Half Yearly Report and Accounts
Released
Released
Announcement PDF
Interim Financial Report
30 June 2023
ABN
48 002 678 640
cypriummetals.com
arcexploration.com.au
CYPRIUM METALS LIMITED
0
CONTENTS
PAGE
Corporate Directory
1
Overview
2
Directors’ Report
3
Auditor’s Independence Declaration
11
Condensed Consolidated Statement of Profit or Loss and Other Comprehensive
Income
12
Condensed Consolidated Statement of Financial Position
13
Condensed Consolidated Statement of Changes in Equity
14
Condensed Consolidated Statement of Cash Flows
15
Notes to the Condensed Consolidated Interim Financial Report
16
Directors’ Declaration
24
Independent Auditor’s Review Report
25
CORPORATE DIRECTORY
Directors
Gary Comb (Chairman, Non-Executive Director)
Barry Cahill (Managing Director)
John Featherby (Non-Executive Director)
Auditors
HLB Mann Judd (WA Partnership)
Level 4, 130 Stirling Street
Perth WA 6000
Company Secretary
Wayne Apted
Website
www.cypriummetals.com
Registered Office & Principal Place of Business
Level 1, 437 Roberts Road
Subiaco WA 6008
Telephone: +61 8 6374 1550
Share Registry
Automic
Level 5, 126 Phillip Street
Sydney NSW 2001
Telephone: 1300 288 664 or +61 2 9698 5414
Securities Exchange
Australian Securities Exchange
ASX Code: CYM
CYPRIUM METALS LIMITED
1
Overview
Cyprium Metals Limited (ASX: CYM) (“Cyprium”) is an ASX listed Australian copper company. Cyprium has a vision
to become a significant mid-tier copper producer with a multi–asset strategy set to capitalise on the global
electrification thematic. The Company’s strategy is to acquire, develop, operate and explore mineral resource
projects using modern responsible methods to minimise environmental impact and optimise resource recovery
and utilisation. Cyprium will make use of past investment to minimise capital intensity and lower risk to maximise
the risk adjusted value of its projects.
Cyprium owns a high-quality portfolio of West Australian copper development projects in the Paterson and
Murchison regions, with a total of +1.6Mt of contained copper in JORC 2012 Mineral Resources (“MRE”) across its
projects, comprising:
•
Nifty Copper Mine (100%) with a 2012 JORC Mineral Resource of 940,200 tonnes of contained copper;
•
Maroochydore Copper Project (100%) with a shallow 2012 JORC Mineral Resource of 486,000 tonnes of
contained copper;
•
Paterson Exploration Project (100%, diluting to 30%), a highly prospective tenement package on which
IGO Ltd (ASX: IGO) is spending A$32 million over 6.5 years to earn-in up to 70%;
•
Murchison Copper Project, an early-stage development opportunity that collectively refers to the:
o
Cue Copper Project (80%), containing a smaller scale, high grade copper mineral resource of
51,500 tonnes contained copper; and
o
Nanadie Well Copper Project (100%), containing a larger scale polymetallic orebody with a lower
grade copper mineral resource of 162,000 tonnes contained copper.
All of Cyprium’s copper development projects MRE’s are shallow, open in multiple directions and at depth, giving
good potential to substantially increase the current resource endowment.
Cyprium is focussed on a business plan to develop a large open pit mine at Nifty. Initially to provide ore to an
existing heap leach SX-EW operation and to retreat the current heap leach pads. The restart of the existing copper
concentrator to treat open pit sulphide material will commence once technical studies and approvals have been
obtained for the larger operating footprint expected within 4 years.
CYPRIUM METALS LIMITED
2
DIRECTORS’ REPORT
The Directors present their report for Cyprium Metals Limited (“CYM”, “Cyprium” or “the Company”) and its
subsidiaries (“the Group”) for the 6 months ended 30 June 2023.
All amounts are expressed in Australian Dollars unless otherwise stated.
DIRECTORS
The persons who were directors of CYM during the half-year and up to the date of this report are:
Gary Comb (Chairman, Non-Executive Director)
Barry Cahill (Executive Director)
Nicholas Rowley (Non-Executive Director) – resigned April 2023
John Featherby (Non-Executive Director) – appointed April 2023
REVIEW OF OPERATIONS
The Company has projects in the Murchison and Paterson regions of Western Australia, that are host to a number
of base metals deposits with copper and gold mineralisation.
Figure 1 | Location of Murchison and Paterson Projects
CYPRIUM METALS LIMITED
3
Since 2019, the Company’s focus has been to grow to a multi-asset, mid-tier copper producing Company by
advancing mid to late-stage Australian based copper projects, which have the potential for development into
operational copper mines.
Progress has continued after completion of the Nifty Copper Project Restart Study including:
•
•
•
•
•
Expand CYM’s mineral resource inventory to over 1.6 million tonnes of contained copper:
o Increasing the Nifty mineral resource estimate to over 940,000 tonnes contained copper, which
excludes the copper contained within the existing heap leach pads;
o Release of the Nanadie Well mineral resource estimate of over 160,000 tonnes contained copper;
Obtaining all of the approvals required at present for the Nifty Copper Project restart;
Completion of further metallurgical optimisation testwork to improve the robustness of the Nifty Copper
Project Restart Study;
Completion of pre-development refurbishment, infrastructure upgrades, site clean-up and operational
readiness activities at Nifty; and
Continuation of drilling programmes at Nifty, Maroochydore, and Murchison Copper Projects.
Considerable global market volatility has been experienced from mid-2022 which resulted in declines in commodity
prices (including copper), weaker AUD/USD exchange rates, increased inflationary pressures and rising interest
rates, adversely affecting global debt and equity markets. The unfavourable market conditions inevitability led to a
deterioration in investment market sentiment, which impacted the Nifty financing process from the second half of
2022.
As a consequence of the Senior Secured Bond Issue not proceeding during the first quarter of 2023, the Company
requested the ASX for a voluntary suspension of CYM securities whilst the Company undertook a strategic review.
NIFTY STRATEGY
The Company’s priority is to restart the Nifty operation with lower capital intensity and risk by developing a largescale open pit mine utilising the extensive sunk capital infrastructure.
The Nifty development strategy includes the integration of a Copper Oxide Heap Leach SX-EW starter open pit
operation that will be complemented by the larger scale sulphide open pit, which together is expected to provide a
significant +15-year mine life based on +900,000 tonne contained copper mineral resource.
Cyprium finalised a detailed Restart Study for the Oxide Heap Leach starter operation and is refreshing the cost
inputs (refer to CYM ASX announcement “Nifty Copper Project Restart Study” dated 11 March 2022). The Company
is concurrently completing a technical study which will lead into a detailed open pit life of mine study, to integrate
the oxide heap leach with the large sulphide resource inventory. This will reflect the large scale and longer life of
the Nifty project and demonstrate the economic metrics of the larger scale open pit mine.
Nifty has substantial infrastructure already in place to treat both oxide and sulphide mineral inventory.
The integrated business plan for Nifty is expected to produce a long-life production profile with two product streams
which will provide a lower risk operating approach with maximum processing flexibility. This plan is expected to
ultimately produce annualised production between 48,000 to 65,000 tpa of copper production.1 It is anticipated that
the Oxide Heap Leach SX-EW operation will produce approximately 20,000 - 25,000 tpa of copper cathode for more
than 6 years with expected additional oxide feed from the larger open pit.1 The Oxide leach SX-EW project is
expected to provide the funding to restart the Sulphide Concentrator. The Concentrator is expected to produce
CYPRIUM METALS LIMITED
4
between 28,000 tpa (2.8Mtpa) and 40,000 tpa (4.0 Mtpa) of copper in concentrate. 1 These assets support a long
mine life project in excess of 15 years.1
Nifty’s prospectivity is excellent and the mineral inventory is relatively shallow, is open along strike in multiple
directions and at depth, giving good potential to increase the current resource endowment.
In addition, Cyprium’s other exploration assets at Maroochydore and in the Murchison represent an attractive
portfolio of exploration projects that will over the next year will be assessed and reviewed for additional expenditure
along with the commencement of the development of Nifty. These projects together with Nifty, contain more than
1.6 million tonnes of contained copper.
PLACEMENT AND ENTITLEMENT OFFER
The Company is undertaking capital raising via a placement and a proposed pro rata non‐renounceable entitlement
offer to raise up to approximately $29 million before costs (“Equity Raising”).
The Company has received firm commitments in respect of a conditional placement to issue approximately 600
million new shares (“Placement Shares”) at an offer price of $0.04 per share (“Offer Price”) to raise $24 million
(“Placement”) from sophisticated and institutional investors, which received shareholder approval at a General
Meeting (“General Meeting”) on 7 September 2023.
The Placement was strongly supported by sophisticated and professional investors, including numerous new and
existing high quality domestic and offshore natural resources focused institutions. The investor support for the
Placement provides a strong endorsement of Cyprium’s strategy to restart the Nifty operation as a long life
integrated large scale open pit mine.
Leading private equity firm and existing shareholder, Pacific Road Capital Management (“PRCM”), has agreed to
subscribe for approximately A$4.05 million in the Placement, which will result in them holding a 9.9% interest in the
Company post-Placement.
The pro rata entitlement offer is non-renounceable to issue up to 125 million new shares (“Entitlement Shares”) at
the Offer Price, representing 1 new share for every 5.84 shares held by eligible shareholders on the record date of
18 August 2023 to raise up to $5 million (“Entitlement Offer”), which closed on 7 September 2023 (“Closing Date”).
The Entitlement Offer included a top up facility under which eligible shareholders who take up their full entitlement
had the opportunity to apply for additional shares from a pool of those not taken up by other eligible shareholders
(“Top Up Facility”). In addition to the Top Up Facility, there will also be a general shortfall offer pursuant to which
the Company may place any shares to non-eligible shareholders within 3 months from the Closing Date of the
Entitlement Offer.
Each participant in the Placement and Entitlement Offer will receive 1 free attaching option for every 2 Shares to be
issued under the Placement and Entitlement Offer (“Options”). The Options will be exercisable at $0.06 each, on or
before 31 December 2024.
A Shortfall Agreement has been entered into with Nebari Natural Resources Credit Fund II, LP (also refer to Secured
Loan Agreement below) to take $500,000 of any shortfall under the Entitlement Offer at an issue price of $0.04 per
Share (with free attaching 1:2 Options at $0.06 per option) pursuant to the Shortfall Offer (“Shortfall Shares”).
In addition, the Board has received interest to take a substantial portion of the shortfall.
Production targets based on internal technical studies and past external studies (refer to CYM ASX announcement “Nifty Copper Project
Restart Study” dated 11 March 2022, MLX ASX announcement “Nifty Scoping Study Identifies Long Life Open Pit with Positive Economics”,
dated 11 June 2020 and CYM ASX announcement “AGM Presentation”) The Company confirms that all material assumptions underpinning
the production targets continue to apply and have not materially changed.
1
CYPRIUM METALS LIMITED
5
USE OF FUNDS AND LIFTING OF VOLUNTARY SUSPENSION
The Company has requested that the ASX lifts the voluntary suspension of trading in its Shares following the General
Meeting and the issue of the Shares under the Equity Raising. Reinstatement to trading on the ASX will be subject
to ASX conditions as outlined in a Prospectus (refer to CYM ASX announcement “Lodgement of Prospectus” dated
14 August 2023, and Expected Date for Reinstatement below).
Proceeds from the Equity Raising will primarily be used for the completion of the Nifty project technical studies,
Nifty site costs and for working capital purposes. Cyprium will have sufficient funding to complete the Nifty life of
mine study on the integrated copper oxide Heap Leach SX-EW starter operation and the larger scale sulphide open
pit and provide significant runway to pursue the updated Nifty strategy.
SECURED LOAN AGREEMENT
During the first half of 2023, the Company entered into an 18-month, USD-denominated Senior Secured Loan
Facility (“Loan Facility”) with Nebari Natural Resources Credit Fund II, LP (“Nebari”). The facility has refinanced a short
term $6 million Secured Loan Deed facility that was drawn in March 2023 and provides additional working capital
to advance the development of Nifty. The Loan Facility provides up to USD14.5 million in two Tranches.
Key terms of the Loan Facility
The material terms of the Loan Facility are as follows:
•
•
•
•
•
•
Funded amount:
Facility term:
Coupon:
OID:
Amortisation:
Warrants:
up to USD14.5 million, net of original issue discounts (“OID”)
until 31 December 2024
Secured Overnight Financing Rate (“SOFR”) +6.5% p.a. payable monthly
5.0% on Tranche 1 and 10.0% on Tranche 2
100% bullet on maturity
2-year, 1 for 5.5 warrants which will be priced at either a 20% premium to the
share price of a future equity raise or, if no equity raise is completed by 31 December 2023,
the warrant strike price shall be priced at A$0.088 per share
•
Security:
over the assets of Cyprium and its projects
The Loan Facility contains other terms and conditions that are customary for an agreement of this nature.
This facility could be rolled into a larger, longer term development financing facility in the near term (likely within
12 months), pending the finalisation of the Nifty life of mine study on the integrated copper oxide Heap Leach SXEW starter operation and the larger scale sulphide open pit, outlined above. These studies are currently underway
and anticipated to be completed by Q1 2024.
BOARD AND MANAGEMENT CHANGES
Upon the issuance of shares under the Placement, Mr Clive Donner will be appointed to the Cyprium Board as the
Managing Director.
Mr Donner is an experienced mining private equity and financing expert who has financed over 50 mines globally.
Mr Donner has been engaged to lead the raising the required capital, developing the assets of the Company and
building the Company into a mid-tier copper producer.
Mr Barry Cahill will resign from the Board upon Mr Donner’s appointment to the Board as the Managing Director.
Mr Cahill will continue as an executive of the Company as the Chief Development Officer to focus on the technical
studies to implement the Nifty Strategy.
Upon completion of the Placement, Mr Jerkovic, an experienced mining executive will be appointed as Chief
Operating Officer to build a technical team and deliver the execution of Nifty and other projects.
CYPRIUM METALS LIMITED
6
Also upon completion of the Placement, Mr Matthew Fifield from PRCM will be appointed to the Company’s Board
of directors and take up the role of non-executive interim Chair whilst Gary Comb will step down as Chair but remain
as a non-executive Director.
During April 2023, Mr Nicholas Rowley resigned as a Non-Executive Director and Mr John Featherby was appointed
as Non-Executive Director. Mr Featherby has extensive experience in the stockbroking and wealth management
industry.
EXPECTED DATE FOR REINSTATEMENT
The expected date for Reinstatement and quotation of securities issued under the Capital Raising is conditional on
ASX being satisfied (in its absolute discretion) that all Conditions have been satisfied. In addition to customary ASX
reinstatement conditions, this includes confirmation that the Company has completed the Capital Raising, which is
expected to occur in the week commencing 11 September 2023. Accordingly, the Company will remain in voluntary
suspension until the Conditions are satisfied.
CAPITAL STRUCTURE
The capital structure of the Company as at 8 September 2023 is summarised as follows:
Security
Number
Fully Paid Ordinary Shares
Issued Ordinary Shares
730,198,300
Performance Rights
Unvested performance rights at a nil exercise price, subject to performance
conditions
50,450,000
Convertible Notes
Unlisted Convertible Notes at 4% per annum, maturing 30 March 2025
101,373,777
During the year, 20.3 million unlisted share options exercisable at 35.51 cents each expired on 30 March
2023. There are no unlisted share options at the date of this report, and 0.8 million unlisted performance
rights lapsed on 13 April 2023.
The effect of the Placement and Entitlement Offer on the capital structure of Cyprium will be as follows:
Full Subscription
Minimum Subscription
(Assumes 0%
Participation in
Entitlement Offer)
(Assumes 100%
Participation in
Entitlement Offer)
Current shares on issue
730,198,300
730,198,300
Placement Shares
600,000,000
600,000,000
-
125,000,000
4,036,650
4,036,650
1,334,234,950
1,459,234,950
Shares on Issue1
Entitlement Offer Shares
Shares to be issued to Consultants3
Shares on issue post Placement and Entitlement
Offer
CYPRIUM METALS LIMITED
7
Placement Options2
300,000,000
300,000,000
Nil
62,500,000
Lead Manager Options2
26,603,966
26,603,966
Consultants Options3
2,018,325
2,018,325
Options on issue post Placement and Entitlement
Offer2
328,622,291
391,122,291
Nebari Warrants4
80,328,290
80,328,290
Entitlement Offer Options2
1.
2.
3.
4.
Subject to rounding.
Exercisable at $0.06 each on or before 31 December 2024.
A total of 4,036,650 Shares is to be issued to consultants of the Company in lieu of fees owing for services
provided to the Company.
To be issued pursuant to the terms of the Loan Agreement with Nebari Natural Resources Credit Fund II LP.
Exercisable at $0.048 each on or before 2 years from issue, following shareholder approval on 7 September
2023.
The new shares issued will rank pari passu with existing shares on issue.
CYPRIUM METALS LIMITED
8
AUDITOR’S INDEPENDENCE DECLARATION
Section 307C of the Corporations Act 2001 requires our auditors, to provide the Directors of the Company with
an Independence Declaration in relation to the review of the half-year financial report. This Independence
Declaration is set out on page 25 and forms part of this Directors’ Report for the half-year ended 30 June 2023.
ROUNDING
The amounts contained in this report have been rounded to the nearest $’000 (unless otherwise stated) under
the option available to the Company under ASIC Corporations Instrument 2016/191. The Company is an entity to
which the legislative instrument applies.
This report is signed in accordance with a resolution of the Board of Directors made pursuant to section 306(3) of
the Corporations Act 2001.
Gary Comb
Chair, Non-executive Director
Perth, WA
8 September 2023
CYPRIUM METALS LIMITED
9
Competent Persons
The information in this report that relates to the estimation and reporting of the Nifty Mineral Resource Estimate
dated 16 May 2022 is an accurate representation of the recent work completed by CSA Global Pty Ltd. Ms. Felicity
Hughes has compiled the work for CSA Global and is an Associate of CSA Global Pty Ltd and a Member of the
Australasian Institute of Mining and Metallurgy (106498). Ms. Hughes has sufficient experience which is relevant to
the style of mineralisation and type of deposit under consideration and to the activity which she is undertaking to
qualify as a Competent Person (CP). Ms. Hughes consents to the inclusion in the report of the matters based on
this information in the form and context in which it appears.
The information in this report that relates to Exploration Targets, Exploration Results and the estimation and
reporting of the Hollandaire Mineral Resource Estimate is an accurate representation of the available data and is
based on information compiled by external consultants and Mr. Peter van Luyt who is a member of the Australian
Institute of Geoscientists (2582). Mr. van Luyt is the Chief Geologist of Cyprium Metals Limited, in which he is also a
shareholder. Mr. van Luyt has sufficient experience which is relevant to the style of mineralisation and type of
deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person (CP). Mr.
van Luyt consents to the inclusion in the report of the matters based on his information in the form and context in
which it appears.
The information in this report that relates to Exploration Targets, Exploration Results and the estimation and
reporting of the Maroochydore Mineral Resource Estimate is an accurate representation of the available data and
is based on information compiled by external consultants and Mr. Peter van Luyt who is a member of the Australian
Institute of Geoscientists (2582). Mr. van Luyt is the Chief Geologist of Cyprium Metals Limited, in which he is also a
shareholder. Mr. van Luyt has sufficient experience which is relevant to the style of mineralisation and type of
deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person (CP). Mr.
van Luyt consents to the inclusion in the report of the matters based on his information in the form and context in
which it appears.
The information in this report that relates to Exploration Targets, Exploration Results and the estimation and
reporting of the Nanadie Well Mineral Resource Estimate is an accurate representation of the available data and is
based on information compiled by external consultants and Mr. Peter van Luyt who is a member of the Australian
Institute of Geoscientists (2582). Mr. van Luyt is the Chief Geologist of Cyprium Metals Limited, in which he is also a
shareholder. Mr. van Luyt has sufficient experience which is relevant to the style of mineralisation and type of
deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person (CP). Mr.
van Luyt consents to the inclusion in the report of the matters based on his information in the form and context in
which it appears.
Cyprium confirms that it is not aware of any new information or data that materially affects the information included
in the original market announcements and, in the case of estimates of Mineral Resources, which all material
assumptions and technical parameters underpinning the estimates in the relevant market announcement continue
to apply and have not materially changed. The Company confirms that the form and context in which the Competent
Person’s findings are presented have not materially changed from the original market announcement.
Forward-Looking Statements
This document may contain certain forward-looking statements. Forward-looking statements include but are not
limited to statements concerning the Company’s current expectations, estimates and projections about the
industry in which the Company operates, and beliefs and assumptions regarding CYM’s future performance. When
used in this document, words such as “anticipate”, “could”, “plan”, “estimate”, “expect”, “seek”, “intends”, “may”,
“potential”, “should”, and similar expressions are forward-looking statements. Although the Company believes that
its expectations reflected in these forward-looking statements are reasonable, such statements are subject to
known and unknown risks, uncertainties, and other factors, some of which are beyond the control of CYM and no
assurance can be given that actual results will be consistent with these forward-looking statements.
CYPRIUM METALS LIMITED
10
AUDITOR’S INDEPENDENCE DECLARATION
As lead auditor for the review of the consolidated financial report of Cyprium Metals Limited for the
half-year ended 30 June 2023, I declare that to the best of my knowledge and belief, there have
been no contraventions of:
a)
the auditor independence requirements of the Corporations Act 2001 in relation to the review;
and
b)
any applicable code of professional conduct in relation to the review.
Perth, Western Australia
8 September 2023
D B Healy
Partner
11
Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income
for the six months ended 30 June 2023
Note
Continuing Operations
Interest income
Other income
Employee expenses
Management and administrative expenses
Share-based payments
Depreciation
Interest expense on finance leases
Interest and finance expense
Foreign exchange loss
Loss before income tax
Income tax expense
Net loss for the period from continuing operations
Net loss for the period
Other comprehensive income
Total comprehensive loss for the period
Loss per share
Basic and diluted loss per share (cents per share)
30-Jun-23
$’000
30-Jun-22
$’000
127
799
37
-
(2,373)
(4,893)
(1,222)
(842)
(51)
(2,166)
(360)
(6,751)
(7,184)
(3,094)
(832)
(20)
-
(10,981)
(17,844)
-
-
(10,981)
(10,981)
(10,981)
(17,844)
(17,844)
(17,844)
(1.50)
(3.67)
The above Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income should be
read in conjunction with the accompanying notes.
CYPRIUM METALS LIMITED
12
Condensed Consolidated Statement of Financial Position
as at 30 June 2023
30-Jun-23
$’000
31-Dec-22
$’000
Cash and cash equivalents
3,602
1,694
Receivables
1,016
459
6,558
6,606
Other assets
1,222
1,375
Total Current Assets
12,398
10,134
Note
Current Assets
Inventories
3
Non-Current Assets
Right-of-use asset
4
1,606
236
Property, plant, and equipment
5
106,871
105,282
Deferred exploration and evaluation expenditure
6
32,815
31,995
Other non-current financial assets
7
6,856
6,855
Total Non-Current Assets
148,148
144,368
Total Assets
160,546
154,502
Current Liabilities
Trade and other payables
8
9,091
6,190
Lease liabilities
9
508
341
9,599
6,531
710
Total Current Liabilities
Non-Current Liabilities
Lease liabilities
9
1,760
Borrowings
10
10,926
-
Convertible notes
11
32,067
31,700
Provisions
12
35,332
35,181
Total Non-Current Liabilities
80,085
67,591
Total Liabilities
89,684
74,122
Net Assets
70,862
80,380
271,685
Equity
Issued capital
13
271,616
Reserves
14
6,031
6,086
8,748
8,748
(215,533)
(206,139)
70,862
80,380
Convertible borrowings – equity component
Accumulated losses
Total Equity
The above Condensed Consolidated Statement of Financial Position should be read in conjunction with the
accompanying notes.
CYPRIUM METALS LIMITED
13
Condensed Consolidated Statement of Changes in Equity
for the six months ended 30 June 2023
Convertible
borrowings
Accumulated
– equity
losses
component
$’000
$’000
Issued
capital
$’000
Balance at 1 January 2022
Reserves
$’000
Total
$’000
251,993
(181,740)
8,748
8,321
87,322
Total comprehensive loss for
the period
Loss for the period
-
(17,844)
-
-
(17,844)
Total comprehensive loss for
the period
-
(17,844)
-
-
(17,844)
Transactions with owners in
their capacity as owners
Share-based payments
Cost of issue
Balance at 30 June 2022
-
-
-
3,511
3,511
251,993
(199,584)
8,748
11,832
72,989
Balance at 1 January 2023
271,685
(206,139)
8,748
6,086
80,380
Total comprehensive loss for
the period
Loss for the period
-
(10,981)
-
-
(10,981)
Total comprehensive loss for
the period
-
(10,981)
-
-
(10,981)
Transactions with owners in
their capacity as owners
Share-based payments
Transfer from reserves
Cost of issue
Balance at 30 June 2023
(69)
271,616
1,587
(215,533)
8,748
1,532
(1,587)
6,031
1,532
(69)
70,862
The above Condensed Consolidated Statement of Changes in Equity should be read in conjunction with the
accompanying notes.
CYPRIUM METALS LIMITED
14
Condensed Consolidated Statement of Cash Flows
for the six months ended 30 June 2023
30-Jun-23
$’000
30-Jun-22
$’000
Cash flows from operating activities
Payments to suppliers and employees
Interest paid on finance leases
Interest on convertible notes
Interest on borrowing
Interest received
Other income
Net cash used in operating activities
(4,085)
(51)
(1,440)
(419)
127
799
(5,069)
(10,333)
(20)
(1,440)
37
(11,756)
Cash flows from investing activities
Acquisition of plant and equipment
Acquisition of project
Payments for exploration expenditure
Payments for security deposits
Net cash used in investing activities
(707)
(717)
(1)
(1,425)
(7,958)
(1,000)
(1,668)
(10,626)
Cash flows from financing activities
Proceeds from loan
Repayment of loan
Loan costs
Payment of finance lease liabilities
Net cash provided by/(used in) financing activities
17,142
(6,859)
(1,622)
(259)
8,402
(174)
(174)
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period
1,908
1,694
3,602
(22,556)
25,474
2,918
Note
The above Condensed Consolidated Statement of Cash Flows should be read in conjunction with the accompanying
notes.
CYPRIUM METALS LIMITED
15
Notes to the condensed consolidated Interim Financial Report
for the six months ended 30 June 2023
1. Corporate Information
The financial report of Cyprium Metals Limited (“Cyprium Metals” or “the Company”) for the half-year ended 30 June
2023 was authorised for issue in accordance with a resolution of the Directors on 8 September 2023.
Cyprium Metals is a company limited by shares incorporated in Australia whose shares are publicly traded on the
Australian Securities Ex
Share your feedback
Discover