Quarterly Activities/Appendix 5B Cash Flow Report
Released
Released
Announcement PDF
ASX ANNOUNCEMENT
29 OCTOBER 2024
SEPTEMBER 2024 QUARTERLY ACTIVITIES REPORT
Cyprium Metals is pleased to present its activities report for the quarter ended 30 September
2024.
Highlights included:
•
•
•
•
Balance sheet maturities extended and refinanced:
–
US$27.3 million Loan Facility with Glencore closed and fully drawn, repaying
previous Senior Debt Facility
–
Metals X Convertible Note amended, extending redemption date by 3 years,
pending shareholder approval
–
$20.6 million of cash on hand at end of quarter
Significant progress on redevelopment plans for Nifty Complex:
–
Re-optimisation for PFS on Nifty new surface mine expected to reduce strip ratio
and preserve SXEW infrastructure
–
Release of Nifty Heap Leach Mineral Resource Estimate. Indicated and inferred
MRE of 12.7 million tonnes grading 0.43% Cu for contained copper of 54,050
tonnes
Offtake agreements with Glencore executed
–
Integration with Glencore’s downstream processing allows for end-to-end
production of copper within Australia
–
Cyprium maintains ability to joint venture with additional strategic parties at Nifty for
up to 30% of ownership and offtake
Strategic review of development portfolio:
–
Company now exploring strategic options for Murchison portfolio
“We continue to deliver positive outcomes for our shareholders,” said Cyprium Executive
Chair Matt Fifield. “Last quarter, our primary commercial focus was to repair and extend our
short-term balance sheet maturities. Having refinanced our senior debt with Glencore and
amended our convertible note with Metals X, we now have a clear pathway to focus on
advancing the redevelopment of the Nifty copper complex in Western Australia.”
“Our commercial partnership with Glencore that solidified in the quarter also have materially
enabled our broader strategic plan,” detailed Fifield. “First, with our strategic commercial
partnership Cyprium has prioritised the potential for Nifty’s concentrate to be processed in
ABN 48 002 678 640
T +61 8 6374 1550
ASX: CYM
OTCQB: CYPMF
Level 1, 437 Roberts Road
Subiaco, WA, 6008
www.cypriummetals.com
Australia. This ensures the best of provenance for discerning copper consumers that are
seeking supply chain stability. Second, within our senior loan and offtake facilities Cyprium
has retained the ability to offer up to 30% of offtake and ownership of the Nifty copper complex
to strategic investors and copper consumers subject to certain terms and conditions.”
“These are important strategic terms for Cyprium given the tightness of the current copper
market and the broad strategic push by copper consumers for supply chain stability and
assurance around ESG characteristics. We expect this will be important strategically and as
an important funding mechanism for the Company as we move Nifty rapidly through its
development stages towards production,” said Fifield.
“On the technical front, we also had an important quarter. First, Cyprium published a mineral
resource estimate for stockpiled materials that can be reprocessed to produce cathode,
increasing our technical confidence in the plan. Second, as we upgraded our technical work
to reflect the PFS-level geotechnical information, it became clear that the cathode plant
infrastructure would not be immediately impacted by a reactivation of the concentrator and
accompanying new surface mining activity. This was material new information that we
released to shareholders. Previously we believed the cathode operation would be heavily
impacted by a reactivation of the concentrator and any new surface mine, requiring significant
capital to operate both at the same time or constraining the life of the cathode operation.”
“We are now deep into our planning work to support the PFS,” Fifield said. “This is our next
important milestone as completing site-wide plans for the Nifty copper complex at PFS-level
of confidence unlocks a number of other work streams to bring this complex back online.”
“Finally, while executing on the commercial and technical fronts as described above, we have
also reviewed the Company’s capital allocation priorities. As announced yesterday, we have
decided to explore divestment opportunities for our Murchison portfolio. These are good
earlier-stage copper opportunities with advanced defined resources, and they will be
challenged to compete for capital at Cyprium with our more advanced opportunities in the
Paterson. Having received multiple inquiries from parties looking for earlier stage resources,
we believe that there is a better home for these properties and have engaged Canaccord to
help us review strategic options.”
Glencore Strategic Commercial Partnership: Senior Secured Loan Facility & Offtake
In July, Cyprium announced a commercial strategic partnership with Glencore International
AG (Glencore) to accelerate the resumption of copper production from the Nifty copper
complex. This partnership was formalised in September as the USD 27.3 million Senior
Secured Loan Facility closed and offtake agreements for copper cathode and copper
concentrates were executed.
The drawdown of the loan facility refinanced prior senior secured loan facility and has provided
working capital to advance Nifty early works, fund feasibility studies and general corporate
expenditures.
Cyprium has retained the ability to sell up to 30% direct ownership interests in the Nifty copper
complex, and to offer such minority investors pro rata physical offtake with purchased
ownership, subject to certain terms and conditions.
Cyprium Metals (ASX:CYM)
Page 2
Highlights of the strategic partnership and offtake agreements executed with Glencore include:
–
Executed concentrate offtake term sheet for the sale of the copper concentrate
production from the new surface mine at Nifty, over a ten-year term, thereafter mutually
extendable.
–
Executed cathode offtake term sheet to sell Nifty’s cathode products to Glencore, over
a ten-year term, thereafter mutually extendable.
–
Offtake contract adds resilience to restart cathode production through acceptance of
off-spec cathode materials at Glencore’s refinery in Townsville, Queensland.
–
Glencore to make all reasonable efforts to consider delivering Nifty concentrates to its
Mt Isa Smelter
–
Cyprium to enter into sulphuric acid supply agreement with Glencore on commercial
terms.
–
Glencore Technology to provide technical support to Cyprium.
Cyprium refers investors to the ASX announcements released on 26 July 2024 and 30
September 2024 for further details.
Metals X Convertible Note Amendment
During the quarter, Cyprium announced the amendment to the terms of its unsecured
convertible notes with Metals X Limited via a binding term sheet.
Varied terms are as below:
–
Convertible Note redemption date extended three years from original redemption date
of 31 March 2025 to 31 March 2028.
–
$5 million amendment fee payable in two equal instalments of $2.5 million; first
instalment payable immediately and the second instalment at the earlier of Cyprium’s
next capital raise or 31 December 2024.
–
Annual interest rate adjusted to 6% per year, payable in cash semi-annually.
–
Conversion price will be amended to a 25% premium to the share price at which
Cyprium next raises equity capital (Conversion Price).
–
Convertible Notes can be redeemed early at Cyprium’s option through payment of
115% of face value. In the event of an early redemption Metals X can, at its sole option,
elect to take a maximum of 200 million Cyprium shares at the Conversion Price rather
than receiving cash consideration, with the balance to be paid in cash.
–
Convertible Notes mature on the redemption date, where Metals X will either be paid
in cash or Metals X may elect to redeem the Convertible Notes for shares, calculated
at the Conversion Price
–
Cyprium will issue Metals X 40.6 million options, with a two-year expiry and an exercise
price equal to the Conversion Price.
Cyprium Metals (ASX:CYM)
Page 3
–
Cyprium shareholder approval required for the issue of options and all shares
underlying the amended terms of the Convertible Notes, to be sought at the next
meeting of shareholders.
“Amendment of the convertible notes remains essential for the Company,” said Fifield. “These
convertible notes relate to the original purchase of Nifty by Cyprium and were originally
scheduled for redemption in March 2025. We thank Metals X for their continued support of
the Company – without extended timeline that these amendments provided the Company, we
do not believe we would have been able to execute on our strategy the way we have across
the quarter.”
Cyprium refers shareholders to the ASX announcement released on 22 August 2024 for
further details.
New Surface Mine Re-Optimisation Significantly Reduces Strip Ratio
During the quarter, Cyprium provided an update relating to its previously released Scoping
Study for the new surface mine at Nifty. Cyprium’s technical partner MEC Mining (MEC)
completed an updated geotechnical study to advance Cyprium’s knowledge of the expected
mining conditions to a Pre-Feasibility level of confidence. Following a peer review, this
updated geotechnical information has now been incorporated in a new mine optimisation as a
part of the forthcoming Pre-Feasibility Study (PFS). The mine re-optimisation has resulted in
significantly more favourable strip ratios, and through reduction in footprint, preserved the life
of the existing cathode plant (refer Figures 1 & 2).
–
–
–
Reduction in strip ratio by 25% to 7.3:1 from previous estimate of 9.7:1 in May 2024
Scoping Study, based on lower waste movements and the potential for additional
sulphide and transitional material to be concentrator feed
New pit shell preserves SXEW infrastructure over the expected life of heap leach
operations
Overall pit strip ratio of 6.3:1 when potential oxide, transitional and sulphide material
are taken into consideration
Cyprium Metals (ASX:CYM)
Page 4
Figure 1 – Optimiser Pit Phases Cross-Section and Scoping Pit Design
Figure 2 - Comparison of Surface Mine and Heap Leach Interactions
Cyprium Metals (ASX:CYM)
Page 5
“The updated mine optimisation is a material development for Cyprium and is a result of
following a thoughtful mine development sequence from end-to-end,” said Fifield. “A number
of expected positive outcomes: reduced footprint, and importantly the ability to continue to
generate revenue from the cathode plant throughout the life of the surface mine. We are
incorporating these wins into our restart planning and PFS work now.”
Nifty Heap Leach Mineral Resource Estimate
In the September quarter, the Company announced the 2024 Mineral Resource Estimate
(MRE) for the existing above-surface material stacked on the heap leach pads at the Nifty. The
2024 Heap Leach MRE is the first update since 2015 and incorporates new drill data and
metallurgical data from a 2021 sonic drill program.
Highlights include:
–
Indicated and Inferred Mineral Resource Estimate of 12.7 million tonnes grading 0.43%
Cu for contained copper of 54,050 tonnes.
–
2021 sonic drill campaign incorporated into drill database.
–
Potential for further upside as drill data does not extend to the bottom of the material
on the heap leach pads.
Table 1 - 2024 Nifty Heap Leach Mineral Resource Estimate by Resource Category
Resource
Density
Cu
Cu tonnes
(ppm)
(t)
10,636,950
4,100
43,580
80.6%
1.70
2,038,350
5,140
10,470
19.4%
1.70
12,675,300
4,260
54,050
100.0%
Source
Volume (m3)
Indicated
Stockpile from
6,253,350
1.70
Inferred
drilling
1,198,330
7,451,680
Category
TOTAL
(t/m )
3
Tonnes (t)
% Metal
Notes: zero Cu ppm cutoff grade, no top cut applied, numbers are rounded and may not add
Figure 3 shows the MRE block model in cross section. Red and green areas correspond to the
drilled Indicated & Inferred resource. Blue areas correspond to the unsampled material.
Figure 3 – Nifty Heap Leach 2024 MRE Classifications (section view)
Cyprium Metals (ASX:CYM)
Page 6
This estimation of the JORC resource, using drilled intercepts only, is likely to significantly
understate the amount of metal contained in the material on the heap leach pads as the drill
holes stopped an estimated depth of between 3 and 4 meters above the heap leach pad lining
to protect the integrity of the heap leach pad and liner. Therefore, a reasonable volume of
material has been excluded from the resource calculation which was reliant on drill data.
Cyprium believes the best estimate of copper contained in the entire heap leach stockpile (e.g.
inclusive of unsampled material) is obtained through reconciling metallurgical accounting
records from prior operations. Experts from Cyprium and MEC reviewed the historical records
and accounting approach and believe that this a reasonable estimation methodology and
appropriate for inclusion in calculating total copper in the heap leach stockpile. Based on
reconciliation metallurgical accounting Cyprium estimates a total of 91,140 tonnes to be
contained on the heap leach pads at Nifty.
“The MRE was an important step in getting organised,” Fifield said. “The potential for
recovering additional copper from the previously mined material has been looked at in various
forms from 2007 to today. This MRE allowed us to have a better handle on the stockpiles
before going into site-wide planning around the PFS.”
Assessing Strategic Options for Murchison Assets
During the September quarter Cyprium management performed a review across its portfolio
assets to prioritise and optimise allocation of capital.
At the conclusion of this review and as announced on 28 October, the Company’s Murchison
assets were determined to be non-core, and the Company initiated a strategic review of the
Company’s portfolio of copper projects located in the Murchison Region of Western Australia
which includes the Cue and Meekatharra projects.
The Murchison assets comprise an 80% joint-venture interest in non-gold mineralisation at the
Cue Copper-Gold Project and a 100% interest in the Meekatharra Project.
The strategic review will explore various strategic options for the project including the
possibility of a de-merger and standalone listing, outright sale, forming joint ventures / strategic
partnerships or continuing to hold and progress the asset in the current structure. Cyprium
remains open to all options around crystalising value from the Murchison assets.
Canaccord Genuity (Australia) Limited has been appointed as financial adviser to assist the
Board with respect to the Strategic Review process and shareholders will be updated upon
conclusion of the process.
Cyprium Metals (ASX:CYM)
Page 7
Operating Expenses
Cyprium’s Nifty property is being maintained as an active mining site under its Western
Australian permits and in accordance with regulatory requirements. The maintenance of this
status allow the Company to move quickly into operations, and results in higher expense levels
than might occur under a care and maintenance program.
Total operating expenses in the quarter included $1.4 million on site and Perth-based
personnel and $2.4 million on corporate costs that include certain Nifty site costs. Investing
activities were $1.7 million on property, plant, and equipment and $0.8 million on exploration.
Cash and Liquidity
As of the end of the quarter, the Company had $20.6 million of cash on hand. The balance is
after fully drawn loan facility from Glencore and after repayment of senior secured debt to
Nebari.
Payment of $74K reported in item 6.1 of the attached Appendix 5B relate to payments to
Executive Chair and Non-Executive Directors.
Capital Structure
The capital structure table below reflects the capital structure as of 30 September 2024.
The capital structure table below reflects does not include the amended terms of the Metals X
Convertible Notes as described in the ASX announcement released on 22 August 2024, for
which Shareholder approval is expected to be sought at the upcoming Annual General
Meeting in November 2024.
If Shareholder approval is obtained, this will result in amended Convertible Notes and issue of
new options to Metals X. Further details of the possible dilutionary impact will be set out in the
Notice of Annual General Meeting.
Table 4 – Capital Structure as of 30 September 2024
SECURITY
EXERCISE PRICE
MATURITY DATE
Fully Paid Ordinary Shares
NUMBER
1,525,962,325
Performance Rights
Variable
Variable
78,592,228
Options
$0.06
31 Dec 24
423,860,979
Warrants
$0.048
30 June 25
80,238,290
Total (Fully Diluted)
Convertible Notes (As Equity) *
2,108,653,822
$0.3551
30 Mar 25
101,373,777
*Note: These relate to the original convertible notes held by Metals X, which will be subject to amendments as per
the ASX announcement released on 22 August 2024.
Cyprium Metals (ASX:CYM)
Page 8
Further Details on Annual Report disclosure
As requested by ASX, the Company provides the following additional information with respect
to the termination benefit paid to Clive Donner, former Managing Director of the Company.
Mr. Donner’s employment contract was terminated by mutual consent and not for a bad leaver
reason. In accordance with Mr Donner’s contract, Mr. Donner was paid 9 months’ salary
($337,500) annual leave entitlement ($15,153), long service leave entitlement ($8,654) and an
ex-gratia payment of $220K.
Announcements in Quarter
The
Company
encourage
shareholders
to
find
more
information
on
cypriummetals.com/investor-centre. This Quarterly Activities Report contains information
extracted from ASX market announcements reported in accordance with the 2012 edition of
the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore
Reserves” (“JORC Code, 2012”). Further details (including JORC Code reporting tables where
applicable) of exploration results and technical information referred to in this Quarterly
Activities Report can be found in the following announcements lodged on the ASX:
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
30 Sep 2024
30 Sep 2024
30 Sep 2024
25 Sep 2024
12 Sep 2024
9 Sep 2024
30 Aug 2024
22 Aug 2024
22 Aug 2024
19 Aug 2024
8 Aug 2024
31 Jul 2024
31 Jul 2024
26 Jul 2024
17 Jul 2024
10 Jul 2024
9 Jul 2024
Appendix 4G and Corporate Governance Statement
Annual Report to Shareholders
Glencore Loan Facility Closed and Offtakes Executed
Notification of cessation of securities - CYM
Updated Announcement and Retraction
Re-optimisation of Nifty New Surface Mine
$40m Senior Secured Loan Facility with Glencore
Convertible Note Amendment
MLX: Update on Cyprium Convertible Notes
Nifty Heap Leach Mineral Resource Estimate
Investor Presentation
Shareholder Update Webinar Notification
Quarterly Activities/Appendix 5B Cash Flow Report
CYM and Glencore Announce Commercial Strategic Partnership
Noosa Conference Presentation
Change of Director's Interest Notice
Application for quotation of securities – CYM
Cyprium Metals (ASX:CYM)
Page 9
Tenement Information
Tenement
Cyprium has an 80% joint venture interest in the Cue Copper-Gold project’s
copper, gold and silver mineralisation however Ramelius Resources Limited
(ASX Code: RMS) has a 100% interest in primary gold deposits that are not
associated with copper-gold deposits, for the following tenements at the Cue
Copper Project, WA:
L20/90, M20/225, M20/245, M20/277, M20/526, E20/606, E20/608, E20/616,
E20/629, E20/630, E20/659, E20/698, E20/700, E20/836 and P20/2279
Cyprium has a 100% interest in the Nanadie Well Copper-Gold Project, WA,
which comprises the following tenements:
M51/887, E51/1040, E51/1987 and L51/124
Cyprium has a 100% interest in the Paterson Copper Project (Nifty Copper Mine
and Maroochydore Copper Project), WA, which comprises the following
tenements:
E45/1018, E45/1840, E45/1841, E45/3011, E45/4318, M45/314, M45/315,
M45/317, M45/318, M45/492, P45/3055, P45/3177, P45/3150, P45/3151,
L45/102, L45/128, L45/143, L45/148, L45/74, L45/91, M271SA, E45/4319,
E45/5705, E45/6263, M45/752, M45/753, M45/754, M45/711, M45/712,
M45/713, M45/745 and M45/746
Cyprium has a 100% interest in the Paterson Exploration Project, WA (IGO
earning up to 70%), which comprises the following tenements:
E45/1839, E45/2280, E45/2415, E45/2771, E45/2772, E45/2773, P45/2792,
P45/2793, P45/2794, P45/2801, P45/2802, P45/2803, P45/2804, P45/2805,
P45/2806, P45/2807, P45/2808, E45/3573, E45/3574, E45/3575, E45/3576,
E45/3577, E45/4151, E45/4205, E45/4234, E45/4862, E45/5199, E45/5300,
M45/1109, M45/1110, M45/1111, M45/1112, M45/1113 and M45/1114
Location
Murchison
region, WA
Interest
80%
Murchison
region, WA
100%
Paterson
Province, WA
100%
Paterson
Province, WA
100%
Maroochydore P45/2924 and P45/2927 were merged into adjacent tenements E45/1841 and E45/1840
(respectively) during the quarter. No other changes to the company’s tenement holdings were made
during the quarter.
This ASX announcement was approved and authorised by the Board of Cyprium
Metals Limited.
Further information:
Matt Fifield
Manu Trivedi
Executive Chair
Chief Financial Officer, Interim
matt.fifield@cypriummetals.com
manu.trivedi@cypriummetals.com
T +61 8 6374 1550
E communications@cypriummetals.com
Cyprium Metals (ASX:CYM)
Page 10
About Cyprium Metals Limited
Cyprium Metals Limited (ASX: CYM) is an ASX-listed Australian copper company. Its flagship property
is the Nifty Copper Mine in Western Australia, which previously produced significant copper from both
oxide and sulphide resources. Cyprium is focused on redeveloping Nifty, which has the advantage of
significant invested capital, data from a long operating history, large-scale resources, current
operational approvals, and recent investment in the property.
The Company’s other assets include significant copper-focused properties in the Paterson and
Murchison Provinces, including multiple defined resources.
Visit www.cypriummetals.com for further information.
Competent Person Statement
The information in this report that relates to estimation and reporting of Mineral Resource Estimates is
an accurate representation of the available data and is based on information compiled by external
consultants and Mr. Peter van Luyt who is a member of the Australian Institute of Geoscientists (2582).
Mr. van Luyt is the General Manager – Geology and Exploration for Cyprium Metals Limited, in which
he is also a shareholder. Mr. van Luyt has sufficient experience which is relevant to the styles of
mineralisation and types of deposit under consideration and to the activity which he is undertaking to
qualify as a Competent Person (CP). Mr. van Luyt consents to the inclusion in the report of the matters
based on his information in the form and context in which it appears.
The information in this report that relates to the updated new Nifty surface mine optimisation is based
on information compiled by Christofer Catania, a Competent Person who is a Fellow of the Australasian
Institute of Mining and Metallurgy. Christofer Catania is employed by MEC Mining Group Pty Ltd as a
consultant for Cyprium Metals Ltd.
Christofer Catania has sufficient experience relevant to the style of mineralisation, type of deposit under
consideration and the activity being undertaken to qualify as a Competent Person as defined in the 2012
Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore
Reserves’. Christofer Catania consents to the inclusion in the report of the matters based on the
information in the form and context in which it appears.
Cyprium confirms that it is not aware of any new information or data that materially affects the
information included in the original market announcements and, in the case of estimates of Mineral
Resources, which all material assumptions and technical parameters underpinning the estimates in the
relevant market announcement continue to apply and have not materially changed. The Company
confirms that the form and context in which the Competent Person’s findings are presented have not
materially changed from the original market announcement.
Cyprium Metals (ASX:CYM)
Page 11
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
CYPRIUM METALS LIMITED
ABN
Quarter ended (“current quarter”)
48 002 678 640
30 SEPTEMBER 2024
Consolidated statement of cash flows
1
1.1
1.2
Current quarter
Year to date
$A’000
$A’000
1.3
1.4
1.5
1.6
1.7
1.8
Cash flows from operating activities
Receipts from customers
Payments for
(a) exploration & evaluation
(b) development
(c) production
(d) staff costs
(e) administration and corporate costs
Dividends received (see note 3)
Interest received
Interest and other costs of finance paid
Income taxes paid
Government grants and tax incentives
Other (provide details if material)
(1,425)
(2,356)
40
(825)
-
(1,425)
(2,356)
40
(825)
-
1.9
Net cash from / (used in) operating activities
(4,566)
(4,566)
(1,660)
(765)
-
(1,660)
(765)
-
2
Cash flows from investing activities
2.1
Payments to acquire or for:
(a) entities
(b) tenements
(c) property, plant and equipment
(d) exploration & evaluation
(e) investments
(f) other non-current assets
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
2.2
2.3
2.4
2.5
Proceeds from the disposal of:
(a) entities
(b) tenements
(c) property, plant and equipment
(d) investments
(e) other non-current assets
Cash flows from loans to other entities
Dividends received (see note 3)
Other (provide details if material)
2.6
Net cash from / (used in) investing activities
3
Current
$A’000
Year to date
$A’000
87
-
87
-
(2,338)
(2,338)
-
-
-
-
Cash flows from financing activities
-
-
3.5
3.6
3.7
3.8
3.9
Proceeds from issues of equity securities
(excluding convertible debt securities)
Proceeds from issue of convertible debt securities
Proceeds from exercise of options
Transaction costs related to issues of equity
securities or convertible debt securities
Proceeds from borrowings
Repayment of borrowings
Transaction costs related to loans and borrowings
Dividends paid
Other (Convertible note amendment fee)
45,247
(21,875)
(664)
(2,500)
45,247
(21,875)
(664)
(2,500)
3.1
Net cash from / (used in) financing activities
20,208
20,208
4
Net increase / (decrease) in cash and cash
equivalents for the period
13,304
13,304
7,311
7,311
(4,566)
(4,566)
(2,338)
(2,338)
20,208
20,208
Current quarter
Year to date
$A’000
$A’000
(23)
(23)
20,592
20,592
3.1
3.2
3.3
3.4
4.1
4.2
4.3
4.4
Cash and cash equivalents at beginning of period
Net cash from / (used in) operating activities (item
1.9 above)
Net cash from / (used in) investing activities (item
2.6 above)
Net cash from / (used in) financing activities (item
3.10 above)
Consolidated statement of cash flows
4.5
4.6
Effect of movement in exchange rates on cash
held
Cash and cash equivalents at end of period
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 2
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
5
Reconciliation of cash and cash equivalents
Current
quarter
Previous
quarter
at the end of the quarter (as shown in the consolidated
statement of cash flows) to the related items in the
accounts
$A’000
$A’000
5.1
Bank balances
20,592
4,547
5.2
Call deposits
-
2,764
5.3
Bank overdrafts
-
-
5.4
Other (provide details)
-
-
20,592
7,311
5.5
Cash and cash equivalents at end of quarter (should
equal item 4.6 above)
6
Payments to related parties of the entity and their associates
6.1
Aggregate amount of payments to related parties and their associates
included in item 1
74
6.2
Aggregate amount of payments to related parties and their associates
included in item 2
-
Current
quarter
$A'000
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a
description of, and an explanation for, such payments.
7.
Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
7.1
Loan facilities
7.2
Total facility
amount at
quarterend
$A’000
Amount drawn at
quarter
end
$A’000
39,387
39,387
Credit standby arrangements
-
-
7.3
Other (please specify)
-
-
7.4
Total financing facilities
39,387
39,387
7.5
Unused financing facilities available at quarter end
7.6
Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
Funded Amount:
USD 27,300,000
Facility Term:
4 years following the first drawdown
Coupon:
3M Term SOFR + a market-based fixed margin. paid quarterly
Repayment Holiday:
24 months following first drawdown
Security:
Over the assets of Cyprium, subject to certain Carve Outs
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
0
Page 3
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
8
Estimated cash available for future operating activities
$A’000
8.1
(4,566)
8.3
8.4
8.5
8.6
Net cash from / (used in) operating activities (item 1.9)
(Payments for exploration & evaluation classified as investing activities)
(item 2.1(d))
Total relevant outgoings (item 8.1 + item 8.2)
Cash and cash equivalents at quarter end (item 4.6)
Share your feedback
Discover