Quarterly Activities/Appendix 5B Cash Flow Report
Released
Released
Announcement PDF
ASX ANNOUNCEMENT
31 October 2023
Quarterly Activities Report
For the period ending 30 September 2023
Highlights
•
Company’s priority is to restart the Nifty operations with lower capital intensity and
lower risk by developing a large-scale open pit mine utilising the extensive sunk capital
infrastructure
•
$24M Placement to Sophisticated and Institutional Investors Completed
•
$5M Entitlement Offer closed oversubscribed raising $7.6M from book build and
shareholder demand
•
Placement received significant demand from numerous new and existing high quality
domestic and offshore institutions, family offices and private equity investors
•
Investor support for the Equity Raising provides a strong endorsement of Cyprium’s
strategy to restart the Nifty operation as a long-life large scale open pit mine
•
Mr Clive Donner, an experienced mining industry executive, appointed as Managing
Director
•
Leading private equity firm Pacific Road Capital Management (PRCM) now has a 17%
relevant interest in the Company
•
Mr Matt Fifield, Managing Director of PRCM, appointed to the Board as Interim Chair
•
Reinstatement to Official Quotation following the confirmation from ASX of the
satisfaction of certain conditions for reinstatement to quotation
Clive Donner, Managing Director commented:
“The Company is now adequately funded to progress the technical studies necessary to build
an integrated mining development plan that encompasses both the oxide and substantial
sulphide resources at Nifty. The Company anticipates being able to release a feasibility study
during the first half of calendar 2024.
Through this additional work we expect to demonstrate a significantly larger scale and longer
life project than the previous Oxide Restart Project alone. Experienced mining industry
professionals are being selectively recruited to the board and management team to ensure
the Nifty integrated open pit technical studies deliver the right results for shareholders.”
Cyprium Metals Limited (ASX: CYM) (CYM, Cyprium or the Company) provides the following
overview of the Company’s activities.
Nifty Strategy
The Company’s priority is to restart the Nifty operation with lower capital intensity and lower risk
by developing a large-scale open pit mine utilising the extensive sunk capital infrastructure.
ABN 48 002 678 640
T +61 8 6374 1550
ASX: CYM
Level 1, 437 Roberts Road
Subiaco, WA, 6008
www.cypriummetals.com
The Nifty development strategy currently includes the integration of a Copper oxide starter open
pit operation that will be complemented by the larger scale sulphide open pit, which together is
expected to provide a significant +15-year mine life based on +900,000 tonne contained copper
mineral resource. Nifty’s prospectivity is excellent and the mineral inventory is relatively shallow,
is open along strike in multiple directions and at depth, giving good potential to increase the
current resource endowment.
Cyprium’s other exploration assets at Maroochydore and in the Murchison represent an
attractive portfolio of exploration projects that will be assessed and reviewed for additional
expenditure along with the commencement of the development of Nifty. These projects,
together with Nifty, contain more than 1.6 million tonnes of contained copper.
Board and Management Changes
Appointment of Mr Clive Donner as Managing Director
Following the issuance of shares under the Placement, Mr Clive Donner was appointed to the
Cyprium Board as the Managing Director.
Mr Donner is an experienced mining private equity and financing expert who has financed over
50 mines globally. He founded and actively managed 2 private equity funds which focussed on
emerging and mid-tier mining companies. Mr Donner was previously a Director of Rothschild
Australia responsible for mine development financing. Mr Donner has been engaged to lead the
raising of the required debt and equity capital, developing the assets of the Company and
building the Company into a mid-tier copper producer.
Appointment of Mr Matt Fifield as Interim Chair
Following the issuance of shares under the Placement, Mr Matt Fifield was appointed as the Nonexecutive Interim Chair of the Company.
Mr Fifield is the Managing Director of Pacific Road Capital, a leading resource investment firm
that has managed over $1 billion in funds raised to develop and enhance resource companies
around the world. Mr Fifield has participated in over $10 billion of capital raising and M&A
transactions across his career and is a leading voice on responsible resource investing. He is a
frequent speaker and contributor around issues of sustainable development practices.
Transition of Mr Gary Comb as Chair to Non-executive Director
Mr Gary Comb has stepped down from the role of Chair of the Board following the appointment
of Matt Fifield. Mr Comb will continue as a Non-executive Director of the Company.
Resignation of Mr Barry Cahill as Managing Director
Mr Barry Cahill has resigned from the Board on 12 September 2023 and the company on 15
September 2023 following the appointment of Mr Clive Donner.
Appointment of Mr Milan Jerkovic as Chief Operating Officer
Mr Milan Jerkovic was appointed as the Chief Operating officer of the Company.
2
Mr Jerkovic is an experienced mining veteran who will assist in the execution of the development
plan for Nifty and provide leadership input to the development team in the Company. Mr Jerkovic
has previously built resource companies from early stage, under-financed geological
opportunities to fully engineered, built operations and capitalized companies.
Reinstatement to Official Quotation
CYM ordinary shares were reinstated to official quotation on 21 September 2023 following
confirmation by the ASX of the satisfaction of certain conditions for reinstatement to quotation,
including the completion of a capital raising (refer to CYM ASX announcements on 20 September
2023, “Reinstatement to Quotation”, 19 September 2023, “Statement of Confirmations”, and 14
August 2023, “Prospectus” in Annexure A – Reinstatement Conditions).
Placement and Entitlement Offer
The Company completed a capital raising via a placement (Placement) and an oversubscribed pro
rata non‐renounceable entitlement offer (Entitlement Offer), raising a total of $31.6 million
before costs (Equity Raising).
The Company received shareholder approval at a General Meeting on 7 September 2023 to issue
600 million new shares (Placement Shares) at an offer price of $0.04 per share (Offer Price),
raising $24 million. The Placement was strongly supported by sophisticated and professional
investors, including new and existing high quality domestic and offshore natural resources
focused institutions, family offices and private equity investors.
The Company has also completed an Entitlement Offer under which it has issued 125 million new
shares (Entitlement Shares) at the Offer Price, raising $5 million. The oversubscriptions in this
Entitlement Offer shortfall enabled the Company to place an additional 65.5 million new shares
being issued at the Offer Price, raising a further $2.6 million.
The Company’s Secured Loan financier, Nebari Natural Resources Credit Fund II, LP (Nebari),
subscribed for $0.5 million of the Entitlement Offer shortfall.
Each participant in the Equity Raising received 1 free attaching option for every 2 Shares issued
under the Equity Raising (Options). The Options will be exercisable at $0.06 each, on or before
31 December 2024.
Canaccord Genuity (Australia) Limited acted as the Lead Manager to the Placement.
Capital Structure
The capital structure of the Company Limited as at 31 October 2023 is summarised as follows:
Security
Fully Paid Ordinary Shares
Issued Ordinary Shares at 1 July 2023
Number
730,198,300
Placement shares
600,000,000
Entitlement Offer shares
125,000,000
3
Additional Offer shares
65,477,375
Consultant’s shares
4,036,650
Total Shares on issue at 30 September 2023
Options, unlisted exercisable at $0.06 each, expiring 31 December 2024
Options at 1 July 2023
1,524,712,325
-
Placement options
300,000,000
Entitlement Offer options
62,500,000
Additional Offer options
32,738,688
Lead Manager options
26,603,966
Consultant’s options
2,018,325
Total Options on issue at 30 September 2023
Warrants, unlisted exercisable at $0.048 each, expiring 13 September 2025
Warrants at 1 July 2023
Warrants issued during the quarter
Total Warrants on issue at 30 September 2023
Performance Rights, unvested at nil exercise price, subject to performance
conditions
Unvested performance rights at a nil exercise price at 1 July 2023
Performance Rights issued during the quarter
Total Performance Rights on issue at 30 September 2023
Convertible Notes
Unlisted Convertible Notes at 4% per annum, maturing 30 March 2025
423,860,979
80,328,290
80,328,290
50,450,000
66,326,400
116,775,400
101,373,777
A total of 794.5 million CYM ordinary shares and 423.9 million options (including 26.6 million options
issued to the Lead Manager to the Placement) were issued during the September 2023 quarter.
Warrants of 80.3 million were issued during the quarter to the Company’s financier, under the terms
of the secured loan agreement that was entered into during the June 2023 quarter, following the
shareholder approval at a General Meeting on 7 September 2023.
Performance Rights of 66.3 million were issued during the quarter to the Managing Director,
following the shareholder approval at a General Meeting on 7 September 2023.
4
Financial Commentary
The cash flow report (Appendix 5B) for the September 2023 quarter provides an overview of
Cyprium’s financial activities. During the September 2023 quarter, the Company drew down an
additional AUD4.7 million from the Nebari Loan facility, bringing the total to AUD15.5 million as
of 30 September 2023. The proceeds from the drawdown was for working capital purposes,
including among other items payment of overdue creditors and monthly operating costs. (refer
to item 7 of Appendix 5B).
Administration and corporate costs for the September 2023 quarter of AUD3.85 million which
was higher than normal. This included expenditure on Nifty site costs, payment of accrued
outstanding creditors of AUD1.8 million, and corporate costs (refer to item 1.2.e of Appendix 5B).
Staff costs for the September 2023 quarter of AUD3.0 million included one-off payments
amounting to AUD1.9 million (redundancy and statutory overdue tax payments) and AUD36,000
paid for Directors fees (refer to item 1.2.d & 6.1 of Appendix 5B respectively). Exploration
expenditure for the quarter September 2023 quarter was AUD0.9 million, which included
geological analysis and fieldwork, tenement rent & rates.
The Company received gross proceeds of AUD31.6 million from its equity raise in the September
quarter, providing sufficient liquidity to Cyprium to complete the Nifty integrated open pit life of
mine study and pursue an updated strategy.
December 2023 Quarter Plans
Continue work on the technical studies to deliver an initial high-level open pit life of mine study,
which includes the large sulphide resource inventory. The Company expect these studies, if
completed in the December quarter, will likely demonstrate the viability of a large scale, long life
open pit mine based on current cost and copper price metrics. This will form the basis for further
optimisation of the project for proposed bankability in the first calendar half of 2024.
5
Announcements
This Quarterly Activities Report contains information extracted from ASX market announcements
reported in accordance with the 2012 edition of the “Australasian Code for Reporting of
Exploration Results, Mineral Resources and Ore Reserves” (“JORC Code, 2012”). Further details
(including JORC Code reporting tables where applicable) of exploration results referred to in this
Quarterly Activities Report can be found in the following announcements lodged on the ASX:
•
•
•
•
•
•
•
•
•
•
•
•
•
09 Aug 2023
09 Aug 2023
15 Aug 2023
07 Sep 2023
07 Sep 2023
08 Sep 2023
08 Sep 2023
11 Sep 2023
18 Sep 2023
19 Sep 2023
20 Sep 2023
21 Sep 2023
04 Oct 2023
Notice of General Meeting
Capital Raising and Proposed Reinstatement Update
Prospectus
General Meeting Presentation
Results of Meeting
Half Yearly Reports and Accounts
Entitlement Offer Results
Supplementary Prospectus
$31.6M Equity Raising Completed
Pre-reinstatement Disclosure
Reinstatement to Official Quotation
Reinstatement to Official Quotation
Change in substantial holding
These
announcements
are
available
on
the
https://cypriummetals.com/investor-centre/asx-announcements/.
Company’s
website,
6
Tenement Information
Tenement
Location
Interest
Cyprium has an 80% joint venture interest in the Cue Copper-Gold
project’s copper, gold and silver mineralisation however Musgrave
Minerals Limited (ASX Code: MGV) has a 100% interest in primary gold
deposits that are not associated with copper-gold deposits, for the
following tenements at the Cue Copper Project, WA:
M20/0225, M20/0245, M20/0277, M20/526, E20/0606, E20/0608,
E20/0616, E20/0629, E20/0630, E20/0659, E20/0698, E20/0700,
E20/0836 and P20/2279
Murchison
region, WA
80%
Cyprium has a 100% interest in the Nanadie Well Copper-Gold Project,
WA, which comprises the following tenements:
M51/887, E51/1040, E51/1986 and E51/1987
Murchison
region, WA
100%
Cyprium has a 100% interest in the Paterson Copper Project (Nifty
Copper Mine and Maroochydore Copper Project), WA, which comprises
the following tenements:
E45/1018, E45/1840, E45/1841, E45/3011, E45/4318, M45/314,
M45/315, M45/317, M45/318, M45/492, P45/2924, P45/2925,
P45/2926, P45/2927, P45/3055, P45/3177, P45/3150, P45/3151,
L45/102, L45/128, L45/143, L45/148, L45/74, L45/91, M271SA,
E45/4319, E45/5705, E45/6263, M45/752, M45/753, M45/754,
M45/711, M45/712, M45/713, M45/745 and M45/746
Paterson
Province, WA
100%
Cyprium has a 100% interest in the Paterson Exploration Project, WA
(IGO earning up to 70%), which comprises the following tenements:
E45/1839, E45/2280, E45/2415, E45/2771, E45/2772, E45/2773,
P45/2792, P45/2793, P45/2794, P45/2801, P45/2802, P45/2803,
P45/2804, P45/2805, P45/2806, P45/2807, P45/2808, E45/3573,
E45/3574, E45/3575, E45/3576, E45/3577, E45/4151, E45/4205,
E45/4234, E45/4862, E45/5199, E45/5300, M45/1109, M45/1110,
M45/1111, M45/1112, M45/1113 and M45/1114
Paterson
Province, WA
100%
There were no changes during the quarter.
This ASX announcement was approved and authorised by the Board.
For further information:
Clive Donner
Managing Director
T +61 8 6374 1550
Manu Trivedi
Interim Chief Financial Officer
E info@cypriummetals.com
Follow the Company developments through our website and social media channels:
7
Competent Person
The information in this report that relates to the estimation and reporting of the Nifty Mineral
Resource Estimate dated 16 May 2022 is an accurate representation of the recent work
completed by CSA Global Pty Ltd. Ms. Felicity Hughes has compiled the work for CSA Global and
is an Associate of CSA Global Pty Ltd and a Member of the Australasian Institute of Mining and
Metallurgy (106498). Ms. Hughes has sufficient experience which is relevant to the style of
mineralisation and type of deposit under consideration and to the activity which she is
undertaking to qualify as a Competent Person (CP). Ms. Hughes consents to the inclusion in the
report of the matters based on this information in the form and context in which it appears.
The information in this report that relates to Exploration Targets, Exploration Results and the
estimation and reporting of the Hollandaire Mineral Resource Estimate is an accurate
representation of the available data and is based on information compiled by external
consultants and Mr. Peter van Luyt who is a member of the Australian Institute of Geoscientists
(2582). Mr. van Luyt is the Chief Geologist of Cyprium Metals Limited, in which he is also a
shareholder. Mr. van Luyt has sufficient experience which is relevant to the style of
mineralisation and type of deposit under consideration and to the activity which he is
undertaking to qualify as a Competent Person (CP). Mr. van Luyt consents to the inclusion in the
report of the matters based on his information in the form and context in which it appears.
The information in this report that relates to Exploration Targets, Exploration Results and the
estimation and reporting of the Maroochydore Mineral Resource Estimate is an accurate
representation of the available data and is based on information compiled by external
consultants and Mr. Peter van Luyt who is a member of the Australian Institute of Geoscientists
(2582). Mr. van Luyt is the Chief Geologist of Cyprium Metals Limited, in which he is also a
shareholder. Mr. van Luyt has sufficient experience which is relevant to the style of
mineralisation and type of deposit under consideration and to the activity which he is
undertaking to qualify as a Competent Person (CP). Mr. van Luyt consents to the inclusion in the
report of the matters based on his information in the form and context in which it appears.
The information in this report that relates to Exploration Targets, Exploration Results and the
estimation and reporting of the Nanadie Well Mineral Resource Estimate is an accurate
representation of the available data and is based on information compiled by external
consultants and Mr. Peter van Luyt who is a member of the Australian Institute of Geoscientists
(2582). Mr. van Luyt is the Chief Geologist of Cyprium Metals Limited, in which he is also a
shareholder. Mr. van Luyt has sufficient experience which is relevant to the style of
mineralisation and type of deposit under consideration and to the activity which he is
undertaking to qualify as a Competent Person (CP). Mr. van Luyt consents to the inclusion in the
report of the matters based on his information in the form and context in which it appears.
Cyprium confirms that it is not aware of any new information or data that materially affects the
information included in the original market announcements and, in the case of estimates of
Mineral Resources, which all material assumptions and technical parameters underpinning the
estimates in the relevant market announcement continue to apply and have not materially
changed. The Company confirms that the form and context in which the Competent Person’s
findings are presented have not materially changed from the original market announcement.
8
About Cyprium Metals Limited
Cyprium Metals Limited (ASX: CYM) is an ASX listed Australian copper company. Cyprium has a vision to become
a significant mid-tier copper producer with a multi–asset strategy set to capitalise on the global electrification
thematic. The Company’s strategy is to acquire, develop, operate and explore mineral resource projects using
modern responsible methods to minimise environmental impact and optimise resource recovery and
utilisation. Cyprium will make use of past investment to minimise capital intensity and lower risk to maximise
the risk adjusted value of its projects.
The Company has projects in the Paterson and Murchison regions of Western Australia that are host to multiple
base metals deposits.
Paterson Copper Projects
This portfolio of copper projects comprises the Nifty Copper Mine, Maroochydore Copper Project and Paterson
Exploration Project.
The Nifty Copper Mine (“Nifty”) is located on the western edge of the Great Sandy Desert in the north-eastern
Pilbara region of Western Australia, approximately 330km southeast of Port Hedland. Nifty contains a 2012
JORC Mineral Resource of 940,200 tonnes of contained copper i. Cyprium is focussed on a business plan to
develop a large open pit mine. Initially to provide ore to an existing heap leach SX-EW operation and to retreat
the current heap leach pads. The restart of the existing copper concentrator to treat open pit sulphide material
will commence once technical studies and approvals have been obtained for the larger operating footprint
expected within 4 years. Combined target production rate is 65,000 tonnes of copper in cathode and
concentrate.
The Maroochydore deposit is located ~85km southeast of Nifty and includes a shallow 2012 JORC Mineral
Resource of 486,000 tonnes of contained copper ii. Cyprium will commence scoping studies targeting
development of a +10 year 20,000 to 30,000 tonne per year copper metal producing leach-SXEW operation to
commence once Nifty is fully developed and achieves stable profitable production.
An exploration earn-in joint venture has been entered into with IGO Limited on ~2,400km2 of the Paterson
Exploration Project. Under the agreement, IGO is to sole fund $32 million of exploration activities over 6.5
years to earn a 70% interest in the Paterson Exploration Project, including a minimum expenditure of $11
million over the first 3.5 years. Upon earning a 70% interest, the Joint Venture will form and IGO will free-carry
Paterson Copper to the completion of a pre-feasibility study (PFS) on a new mineral discovery.
Murchison Copper-Gold Projects
The Nanadie Well Project is located ~650km northeast of Perth and ~75km southeast of Meekatharra in the
Murchison District of Western Australia, within mining lease M51/887, includes the Nanadie Well Copper-Gold
Mineral Resources of 162,000 tonnes contained copper iv, which is open at depth and along strike to the north.
Exploration will continue to define the scale and potential of this large prospective muti element geological
footprint.
Cyprium has an 80% attributable interest in a joint venture with Musgrave Minerals Limited (ASX: MGV) at the
Cue Copper-Gold Project, which is located ~20km to the east of Cue and includes the Hollandaire Copper-Gold
Mineral Resources of 51,500 tonnes contained copper iii.
Nanadie Well and Cue Copper-Gold projects are included in an ongoing scoping study, to determine the
parameters required to develop a copper project in the region which will determine optimal resource
development and exploration work going forward.
i
Refer to CYM ASX announcement dated 16 May 2022 “28.4% increased Nifty Copper MRE to 940,200t copper metal”
ii Refer to MLX ASX announcements: 10 March 2020, “Nifty Copper Mine Resource Update” and 18 August 2016, “Annual Update of Mineral
Resources and Ore Reserves”
iii Refer to CYM ASX announcement: 29 September 2020, “Hollandaire Copper-gold Mineral Resource Estimate”
iv Refer to CYM ASX announcement: 19 July 2022, “Nanadie Well Mineral Resource Estimate”
9
Cyprium Metals project locations
10
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
CYPRIUM METALS LIMITED
ABN
Quarter ended (“current quarter”)
48 002 678 640
30 SEPTEMBER 2023
Consolidated statement of cash flows
1
1.1
1.2
Current quarter
Year to date
$A’000
$A’000
1.3
1.4
1.5
1.6
1.7
1.8
Cash flows from operating activities
Receipts from customers
Payments for
(a) exploration & evaluation
(b) development
(c) production
(d) staff costs
(e) administration and corporate costs
Dividends received (see note 3)
Interest received
Interest and other costs of finance paid
Income taxes paid
Government grants and tax incentives
Other (provide details if material)
(3,028)
(3,851)
(463)
-
(4,606)
(6,482)
(2,322)
(1)
1.9
Net cash from / (used in) operating activities
(7,342)
(13,411)
(1,121)
(968)
-
(1,828)
(1,685)
-
2
Cash flows from investing activities
2.1
Payments to acquire or for:
(a) entities
(b) tenements
(c) property, plant and equipment
(d) exploration & evaluation
(e) investments
(f) other non-current assets
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
2.2
2.3
2.4
2.5
Proceeds from the disposal of:
(a) entities
(b) tenements
(c) property, plant and equipment
(d) investments
(e) other non-current assets
Cash flows from loans to other entities
Dividends received (see note 3)
Other (provide details if material)
2.6
Net cash from / (used in) investing activities
3
Current
$A’000
Year to date
$A’000
-
-
(2,089)
(3,513)
31,619
31,619
-
-
(2,249)
(2,249)
4,669
(93)
-
21,450
(6,859)
(611)
-
Cash flows from financing activities
3.5
3.6
3.7
3.8
3.9
Proceeds from issues of equity securities
(excluding convertible debt securities)
Proceeds from issue of convertible debt securities
Proceeds from exercise of options
Transaction costs related to issues of equity
securities or convertible debt securities
Proceeds from borrowings
Repayment of borrowings
Transaction costs related to loans and borrowings
Dividends paid
Other (provide details if material)
3.1
Net cash from / (used in) financing activities
33,946
43,350
4
Net increase / (decrease) in cash and cash
equivalents for the period
24,515
26,426
3,605
1,694
(7,342)
(13,411)
(2,089)
(3,513)
33,946
43,350
Current quarter
Year to date
$A’000
$A’000
-
-
3.1
3.2
3.3
3.4
4.1
4.2
4.3
4.4
Cash and cash equivalents at beginning of period
Net cash from / (used in) operating activities (item
1.9 above)
Net cash from / (used in) investing activities (item
2.6 above)
Net cash from / (used in) financing activities (item
3.10 above)
Consolidated statement of cash flows
4.5
4.6
Effect of movement in exchange rates on cash
held
Cash and cash equivalents at end of period
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
28,120
28,120
Page 2
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
5
Reconciliation of cash and cash equivalents
Current
quarter
Previous
quarter
at the end of the quarter (as shown in the consolidated
statement of cash flows) to the related items in the
accounts
$A’000
$A’000
5.1
Bank balances
1,486
355
5.2
Call deposits
26,634
3,250
5.3
Bank overdrafts
-
-
5.4
Other (provide details)
-
-
28,120
3,605
5.5
Cash and cash equivalents at end of quarter (should
equal item 4.6 above)
6
Payments to related parties of the entity and their associates
6.1
Aggregate amount of payments to related parties and their associates included
in item 1
36
6.2
Aggregate amount of payments to related parties and their associates included
in item 2
-
Current
quarter
$A'000
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a
description of, and an explanation for, such payments.
7.
Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
7.1
Loan facilities
7.2
Total facility
amount at
quarterend
$A’000
Amount drawn at
quarter
end
$A’000
21,000
15,450
Credit standby arrangements
-
-
7.3
Other (please specify)
-
-
7.4
Total financing facilities
-
-
7.5
Unused financing facilities available at quarter end
7.6
Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
Investor:
Funded Amount:
Facility Term:
Coupon:
OID:
Security:
5,550
Nebari Natural Resources Credit Fund II, LP
Up to USD14.5 million, net of original issue discounts (OID)
Until 31 December 2024
Secured Overnight Financing Rate (SOFR)+6.5% p.a. paid monthly
5.0% on Tranche 1 and 10.0% on Tranche 2
Over the assets of Cyprium and its projects
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 3
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
8
Estimated cash available for future operating activities
$A’000
8.1
Net cash from / (used in) operating activities (item 1.9)
(Payments for exploration & evaluation classified as investing activities)
(item 2.1(d))
Total relevant outgoings (item 8.1 + item 8.2)
Cash and cash equivalents at quarter end (item 4.6)
Unused finance facilities available at quarter end (item 7.5)
Total available funding (item 8.4 + item 8.5)
(7,342)
Estimated quarters of funding available (item 8.6 divided by item 8.3)
3.38
8.2
8.3
8.4
8.5
8.6
8.7
(968)
(8,310)
28,120
28,120
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”.
Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.
8.8
If item 8.7 is less than 2 quarters, please provide answers to the following questions:
8.8.1
Does the entity expect that it will continue to have the current level of net operating
cash flows for the time being and, if not, why not?
Answer: N/A
8.8.2
Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?
Answer: N/A
8.8.3
Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Answer: N/A
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 4
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Compliance statement
1
This statement has been prepared in accordance with accounting standards and policies which
com
Share your feedback
Discover