Quarterly Activities/Appendix 5B Cash Flow Report
Released
Released
Announcement PDF
ASX ANNOUNCEMENT
30 January 2025
DECEMBER 2024 QUARTERLY ACTIVITIES REPORT
Cyprium Metals Ltd (ASX: CYM / OTCQB: CYPMF) (Cyprium or the Company), a copper developer
focused on recommencing production at the Nifty Copper Complex in the Paterson region of Western
Australia (Nifty), is pleased to report its quarterly activities.
Highlights:
$13.5 Million Two-Tranche Placement
– Successfully completed Tranche 1, raising A$5.2 million before costs.
– Tranche 2, anticipated to raise A$8.3 million, is subject to shareholder approval at the
January 2025 extraordinary meeting.
– Funds are allocated for Nifty project costs, DFS preparation, geology work, financing
obligations, and general working capital.
Nifty Copper Complex Prefeasibility Study (PFS)
– Confirmed the economic viability of the Nifty redevelopment, with a pre-tax NPV8 of A$1.12
billion and a 28.9% IRR (23.6% after tax).
– Highlights include 20-year project life, average annual copper production of 37.3ktpa over the
first decade and projected gross revenues of A$9.2 billion.
– Demonstrated robust profitability and low-risk scalability through its brownfield status and
integration of cathode and concentrate projects.
Strategic Asset Review - Murchison Projects
– Initiated a review of options for Murchison projects to maximise shareholder value and
heighten focus on advancing Nifty redevelopment.
Sale of Surplus Generators
– Executed binding agreement to sell surplus TM2500 generators for U$6.05 million, with a
U$0.6 million non-refundable deposit received. Full completion is expected by mid-February
2025, with proceeds to support working capital needs.
Additional Corporate Highlights
– Commenced trading on the OTCQB Venture Market in the United States of America under
the ticker CYPMF.
– Rejected a Non-Binding Indicative Offer (NBIO) from Appian Capital Advisory, reaffirming
focus on internal value creation.
– Maintained Nifty site as an active operation under regulatory permits, supporting expedited
project timelines.
Financial Position and Liquidity
– Closed the quarter with A$14.2 million of cash, following equity receipts, generator sale
deposits, and ongoing site expenses.
– Active measures to optimise financial flexibility include a strengthened capital structure and
strategic partnerships, such as the Glencore facility.
ABN 48 002 678 640
T +61 8 6374 1550
ASX: CYM
Level 1, 437 Roberts Road
Subiaco, WA, 6008
www.cypriummetals.com
Management Summary
“The December Quarter has been a defining period for Cyprium Metals as we continue to deliver strong
outcomes for our shareholders. Our achievements this quarter, including the completion of Tranche 1 of
the $13.5 million placement and the release of the robust Prefeasibility Study for the Nifty Copper
Complex, underscore our commitment to creating long-term value. The PFS confirmed Nifty’s potential
as a cornerstone copper project with a $1.12 billion pe-tax NPV and 20-year project life, cementing its
position as one of the most significant near-term copper opportunities in Australia.
“We have also taken decisive steps to optimise our asset portfolio, including the sale of surplus generators
and strategic review of our Murchison assets, aligning our focus on advancing Nifty. This quarter’s progress
demonstrates Cyprium’s ability to execute at pace while positioning the Company for a transformative
year ahead. With a strengthened balance sheet, clear strategic priorities, and a world-class copper asset,
we are poised for continued growth in 2025.”
MATT FIFIELD
Cyprium Executive Chair
$13.5 Million Two-Tranche Placement – Tranche 1 Completed
In December, Cyprium announced the successful completion of Tranche 1 of the two-tranche placement
to raise in aggregate A$13.5 million (before costs) via the issue of a total of 483,203,140 fully paid
ordinary shares in the Company (Placement Shares) at an issue price of A$0.028 per Share, as
announced by the Company on 13 December 2024 (Placement).
Pursuant to the terms of the Placement, subscribers were offered 1 free-attaching unlisted option for
every 2 Placement Shares subscribed for, with an exercise price of A$0.042 per option and expiry date of
31 December 2027 (Placement Options).
Under Tranche 1 of the Placement, the Company issued:
•
185,714,285 Placement Shares; and
•
92,857,143 Placement Options.
Tranche 2 of the Placement, comprising 297,488,855 Placement Shares and 148,744,427 Placement
Options will be issued subject to shareholder approval which will be sought at a meeting of the
Company’s shareholders in January 2025. Shareholder approval is also being sought for the issue of
20,000,000 options on the same terms as the Placement Options to the cornerstone investor of the
Placement.
Proceeds of the Placement will be used as follows:
•
Nifty site costs;
•
Permit support and DFS preparation and costs;
•
Tenement maintenance and geology work;
•
Financing costs associated with the MLX convertible notes and Glencore Facility; and
•
Working capital and costs of the Placement.
In addition, Cyprium announced a A$3 million non-renounceable pro rata Entitlement Offer for eligible
shareholders. Under the terms of the offer, shareholders are entitled to subscribe for 1 new fully paid
ordinary share (New Share) for every 16 existing shares held as of 30 December 2024, at an issue price
of $0.028 per New Share. Participants will also receive 1 unquoted option for every 2 New Shares
subscribed for and issued. Further details are available in the ASX announcement dated 23 December
2024.
Cyprium Metals (ASX: CYM / OTCQB: CYPMF)
2
Prefeasibility Study Confirms $1.12 billion Pre-Tax NPV and 797kt Ore Reserve
During the quarter, Cyprium released Prefeasibility Study (PFS) for the Nifty Copper Complex confirming
the economic viability of large-scale production of copper in concentrate through refurbishment and
expansion of Nifty’s brownfield concentrator and accompanying new surface mine. The PFS also confirms
economics of producing copper cathode by re-treating Nifty’s Heap Leach Pads 1-6 which is a subset of
oxide opportunities.
The PFS confirms Nifty’s ability to deliver substantial returns, reinforcing its position as a critical player in
meeting global copper demand.
Highlights include:
•
LOM production of 718kt copper including average annual production of 37.3ktpa over the
first ten years
•
Gross revenues of A$9.2 billion, EBITDA of A$4 billion and pre-tax cash flow of A$3.1 billion
on C1 costs of US$2.39/lb at a long-term copper price assumption of A$13,253/tonne
–
Brownfield redevelopment costs of A$458 million represents 2.3x average EBITDA
over first 10 years of concentrate production
–
Concentrate Project includes capital expenditure of A$239 million to refurbish and
expand concentrator and upgrade site infrastructure and capitalised operating costs
of A$189 million
–
$30 million capital cost for Cathode Project with total project costs of $46 million
•
A$1,129 million pre-tax NPV8 (A$756 million after-tax); pre-tax IRR of 28.9% (23.6% after-tax)
•
All major permits currently in hand, to be updated using PFS information
2024 Nifty Reserve Estimates were announced as follows:
•
Concentrate Project Ore Reserves of 83Mt at 0.90% Cu for 753Kt contained Cu
•
Initial Cathode Project Ore Reserves of 10.6mt at 0.41% Cu for 44Kt contained Cu
Cyprium Metals (ASX: CYM / OTCQB: CYPMF)
3
Table 1 – Key PFS Metrics
For more information, please refer to ASX announcement dated 27 November 2024.
Commenting on the PFS, Executive Chair Matt Fifield said:
"The completion of this comprehensive PFS is a pivotal achievement for Cyprium and a testament to the
transformative potential of the Nifty Copper Complex. This foundational work underscores the project’s
remarkable scale, profitability, and longevity. With 797,000 tonnes of copper in total reserves generating
more than A$3 billion in pre-tax cash flow, Nifty stands out as a critical copper source and economic
driver for Australia.”
"There are very few near-term copper development projects globally that can match Nifty’s combination
of scale, robust economics, and rapid advancement. Leveraging the advantages of a permitted brownfield
site and Western Australia’s world-class supply chain, Nifty is uniquely positioned for success. The PFS
lays the groundwork for our next phase of development as we advance confidently towards project
execution."
Cyprium Metals (ASX: CYM / OTCQB: CYPMF)
4
Sale of Surplus Generators
During the December Quarter, the Company announced that it has entered into a binding contract for
sale of its surplus generators for U$6.05 million (~A$9.3 million). The Company has received a nonrefundable deposit of U$0.6 million in connection with the contract. Full payment will be received upon
removal of the unit from site, which is expected to on or around 14 February 2025. Funds received from
the sale will be used for working capital purposes.
Commenting on the sale, Executive Chair Matt Fifield stated:
“This sale represents another strategic step in unlocking value from Cyprium’s asset portfolio. These
turbines, which previously powered operations at Nifty, are no longer required for our forward plans, and
their successful sale demonstrates our commitment to optimising resources and delivering value for
shareholders.”
Strategic Review of Murchison Assets
During December Quarter, Cyprium management has initiated a strategic review with respect to the
Company’s portfolio of copper projects located in the Murchison Region of Western Australia which
includes the Cue and Meekatharra projects.
The Murchison assets comprise an 80% joint-venture interest in non-gold mineralisation at the Cue
Copper-Gold Project and a 100% interest in the Meekatharra Project. The objective of the Strategic
Review is to evaluate options to maximise value for shareholders whilst also allowing the Company to
focus on the redevelopment of Nifty. The strategic review will explore various strategic options for the
project including the possibility of a de-merger and standalone listing, outright sale, forming joint ventures
/ strategic partnerships or continuing to hold and progress the asset in the current structure. Cyprium
remains open to all options around crystalising value from the Murchison Assets.
“We are focused on unlocking shareholder value and maintaining focus in our capital allocation
priorities,” said Matt Fifield. “Our Murchison copper tenements do have promise, with defined JORC
resources and evidence of continuity and advanced mineralisation. We believe that there is a better way
for us to deliver this value to shareholders than continuing to fund the necessary exploration ourselves.
initiated a review across its portfolio assets to prioritise and optimise allocation of capital. At the
conclusion of this review, the Company’s Murchison assets were determined to be non-core.
Other Corporate Activities
•
Cyprium commenced trading on OTCQB Venture Market (Ticker: CYPMF).
•
Cyprium held its Annual General Meeting (AGM) on 28 November 2024.
•
During the December Quarter, Cyprium received an Indicative Non-Binding Offer (NBIO)
from Appian Capital Advisory LLP, which was rejected by the Board of Directors.
Operating Expenses
Cyprium’s Nifty property is being maintained as an active mining site under its Western Australian permits
and in accordance with regulatory requirements. The maintenance of this status allows the Company to
move quickly into operations, and results in higher expense levels than might occur under a care and
maintenance program.
Total operating expenses in the quarter included A$1.7 million on site and Perth-based personnel and
A$2.8 million on administration and corporate costs for Nifty operations and corporate activities. Investing
activities were A$2.2 million on property, plant, and equipment and A$0.8 million on exploration.
Cyprium Metals (ASX: CYM / OTCQB: CYPMF)
5
Cash and Liquidity
As of the end of the quarter, the Company had A$14.2 million of cash on hand. The balance is after fully
drawn loan facility from Glencore including the receipts from deposit for sale of the generators (U$0.6m),
proceeds from equity (A$5.2m) and after payment of second tranche of convertible note amendment fees
(A$2.5m) to Metals X.
Payment of A$335K reported in item 6.1 of the attached Appendix 5B relate to payments to Executive
Chair and Non-Executive Directors.
Capital Structure
The capital structure table below reflects the capital structure as of 31 December 2024.
The capital structure table below reflects does not include the ordinary fully paid shares 106,979,789 and
options 53,4879,985 proposed to be issued as described in the ASX announcement released on 23
December 2024.
The terms of the amended convertible notes are subject to approval by shareholders in the next meeting
of shareholders, expected to be the Annual General Meeting in November 2024. Should the amendment
of these terms be approved by shareholders, this will result in additional shares and options being
authorised for issue under the amended Convertible Notes.
Table 2 – Capital Structure as of 31 December 2024
SECURITY
EXERCISE PRICE
MATURITY DATE
Fully Paid Ordinary Shares
NUMBER
1,711,676,610
Performance Rights
Variable
Variable
Options
$0.060
31 Dec 24
Nil
Options
$0.042
31 Dec 27
92,857,143
Warrants
$0.048
30 June 25
80,328,290
Total (Fully Diluted)
Convertible Notes (As Equity) *
78,592,228
1,963,454,271
$0.3551
30 Mar 25
101,373,777
*Note: Pending completion of convertible note restructuring as per the ASX announcement released on 22 August 2024.
Cyprium Metals (ASX: CYM / OTCQB: CYPMF)
6
Announcements in December Quarter
Shareholders are encouraged to visit cypriummetals.com/investor-centre for comprehensive information
on announcements made during the December Quarter.
This Quarterly Activities Report summarises key updates extracted from ASX market announcements,
which have been prepared in accordance with the 2012 edition of the Australasian Code for Reporting of
Exploration Results, Mineral Resources, and Ore Reserves (JORC Code, 2012).
For additional details, including JORC Code reporting tables where relevant, please refer to the ASX
announcements listed within this report.
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
31/12/2024 Update - Proposed issue of securities - CYM
31/12/2024 Notice of Extraordinary General Meeting/Proxy Form
24/12/2024 Change in substantial holding
23/12/2024 Entitlement Offer Prospectus
23/12/2024 Proposed issue of securities - CYM
23/12/2024 Launch of A$3m Entitlement Offer
23/12/2024 Update - Proposed issue of securities - CYM
23/12/2024 Tranche 2 Update
20/12/2024 Cleansing Notice
20/12/2024 Notification regarding unquoted securities - CYM
20/12/2024 Application for quotation of securities - CYM
20/12/2024 Completion of Tranche 1 of the Placement
20/12/2024 Corrected Appendix 3Ys
13/12/2024 Proposed issue of securities - CYM
13/12/2024 Proposed issue of securities - CYM
13/12/2024 Investor Presentation
13/12/2024 Cyprium to Raise A$13.5m in Two Tranche Placement
11/12/2024 Trading Halt
05/12/2024 Cyprium Rejects NBIO
28/11/2024 Results of Meeting
28/11/2024 Annual General Meeting Presentation
28/11/2024 Chairman's Address - FY24 Annual General Meeting
27/11/2024 Nifty Copper Complex - Pre-feasibility Study
22/11/2024 Sale of Surplus Generators
07/11/2024 September 2024 Quarterly Presentation
01/11/2024 Quarterly Results Webinar Notification
31/10/2024 Corrected Proxy Form
29/10/2024 Notice of Annual General Meeting/Proxy Form
29/10/2024 Quarterly Activities/Appendix 5B Cash Flow Report
28/10/2024 Strategic Review of Murchison Assets
15/10/2024 Cyprium Commences Trading on OTCQB Venture Market
Cyprium Metals (ASX: CYM / OTCQB: CYPMF)
7
Tenement Information
Tenement
Cyprium has an 80% joint venture interest in the Cue Copper-Gold Project’s
copper, gold and silver mineralisation however Ramelius Resources Limited
(ASX Code: RMS) has a 100% interest in primary gold deposits that are not
associated with copper-gold deposits, for the following tenements in WA:
Location
Murchison
region, WA
Interest
80%
Murchison
region, WA
100%
Paterson
Province, WA
100%
Paterson
Province, WA
100%
L20/90, M20/225, M20/245, M20/277, M20/526, E20/606, E20/608, E20/616,
E20/629, E20/630, E20/659, E20/698, E20/700, E20/836 and P20/2279
Cyprium has a 100% interest in the Nanadie Well Copper-Gold Project, WA,
which comprises the following tenements:
M51/887, E51/1040, E51/1987 and L51/124
Cyprium has a 100% interest in the Paterson Copper Project (Nifty Copper Mine
and Maroochydore Copper Project), WA, which comprises the following
tenements:
E45/1840, E45/1841, E45/3011, E45/4318, M45/314, M45/315, M45/317,
M45/318, M45/492, P45/3055, P45/3177, P45/3151, L45/102, L45/128,
L45/143, L45/148, L45/74, L45/91, M271SA, E45/4319, E45/5705, E45/6263,
M45/752, M45/753, M45/754, M45/711, M45/712, M45/713, M45/745 and
M45/746
Cyprium has a 100% interest in the Paterson Exploration Project, WA (IGO
earning up to 70%), which comprises the following tenements:
E45/1839, E45/2280, E45/2415, E45/2771, E45/2772, E45/2773, P45/2792,
P45/2793, P45/2794, P45/2801, P45/2802, P45/2803, P45/2804, P45/2805,
P45/2806, P45/2807, P45/2808, E45/3573, E45/3574, E45/3575, E45/3576,
E45/3577, E45/4151, E45/4205, E45/4234, E45/4862, E45/5199, E45/5300,
M45/1109, M45/1110, M45/1111, M45/1112, M45/1113 and M45/1114
Maroochydore Mining Lease applications M45/711, M45/712, M45/713 and M45/745 were granted
during the quarter, replacing E45/1018. There were no other changes to the company’s tenement
holdings during the quarter.
Cyprium Metals (ASX: CYM / OTCQB: CYPMF)
8
This ASX announcement was approved and authorised by the Board of Cyprium Metals Limited.
Further information:
Matt Fifield
Executive Chair
Manu Trivedi
Chief Financial Officer, Interim
T +61 8 6374 1550
E communications@cypriummetals.com
About Cyprium Metals Limited
Cyprium Metals Limited (ASX: CYM) is an ASX-listed Australian copper company. Its flagship property is the Nifty
Copper Mine in Western Australia, which previously produced significant copper from both oxide and sulphide
resources. Cyprium is focused on redeveloping Nifty, which has the advantage of significant invested capital, data
from a long operating history, large-scale resources, current operational approvals, and recent investment in the
property.
The Company’s other assets include significant copper-focused properties in the Paterson and Murchison
Provinces, including multiple defined resources.
Subscribe to Email Alerts via our Investor Hub: https://investorhub.cypriummetals.com/auth/signup
Website: www.cypriummetals.com
LinkedIn: https://www.linkedin.com/company/cyprium-metals/
X: https://x.com/CypriumMetals
Competent Person Statement
The information in this report that relates to estimation and reporting of Mineral Resource Estimates is an accurate
representation of the available data and is based on information compiled by external consultants and Mr. Peter van
Luyt who is a member of the Australian Institute of Geoscientists (2582). Mr. van Luyt is the General Manager –
Geology and Exploration for Cyprium Metals Limited, in which he is also a shareholder. Mr. van Luyt has sufficient
experience which is relevant to the styles of mineralisation and types of deposit under consideration and to the
activity which he is undertaking to qualify as a Competent Person (CP). Mr. van Luyt consents to the inclusion in the
report of the matters based on his information in the form and context in which it appears.
The information in this report that relates to the updated new Nifty surface mine optimisation is based on information
compiled by Christofer Catania, a Competent Person who is a Fellow of the Australasian Institute of Mining and
Metallurgy. Christofer Catania is employed by MEC Mining Group Pty Ltd as a consultant for Cyprium Metals Ltd.
Christofer Catania has sufficient experience relevant to the style of mineralisation, type of deposit under consideration
and the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian
Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Christofer Catania consents to
the inclusion in the report of the matters based on the information in the form and context in which it appears.
Cyprium confirms that it is not aware of any new information or data that materially affects the information included
in the original market announcements and, in the case of estimates of Mineral Resources, which all material
assumptions and technical parameters underpinning the estimates in the relevant market announcement continue
to apply and have not materially changed. The Company confirms that the form and context in which the Competent
Person’s findings are presented have not materially changed from the original market announcement.
Cyprium Metals (ASX: CYM / OTCQB: CYPMF)
9
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
CYPRIUM METALS LIMITED
ABN
Quarter ended (“current quarter”)
48 002 678 640
31 DECEMBER 2024
Consolidated statement of cash flows
Current quarter Year to date
$A’000
1
1.1
1.2
$A’000
1.3
1.4
1.5
1.6
1.7
1.8
Cash flows from operating activities
Receipts from customers
Payments for
(a) exploration & evaluation
(b) development
(c) production
(d) staff costs
(e) administration and corporate costs
Dividends received (see note 3)
Interest received
Interest and other costs of finance paid
Income taxes paid
Government grants and tax incentives
Other (provide details if material)
(1,682)
(2,788)
21
(1,455)
(28)
(3,107)
(5,144)
61
(2,280)
(28)
1.9
Net cash from / (used in) operating activities
(5,932)
(10,498)
(2,209)
(846)
-
(3,869)
(1,611)
-
2
Cash flows from investing activities
2.1
Payments to acquire or for:
(a) entities
(b) tenements
(c) property, plant and equipment
(d) exploration & evaluation
(e) investments
(f) other non-current assets
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
2.2
2.3
2.4
2.5
Proceeds from the disposal of:
(a) entities
(b) tenements
(c) property, plant and equipment
(d) investments
(e) other non-current assets
Cash flows from loans to other entities
Dividends received (see note 3)
Other (provide details if material)
2.6
Net cash from / (used in) investing activities
3
Current
$A’000
Year to date
$A’000
6
-
93
-
(3,049)
(5,387)
5,200
5,200
-
-
Cash flows from financing activities
(321)
(321)
3.5
3.6
3.7
3.8
3.9
Proceeds from issues of equity securities
(excluding convertible debt securities)
Proceeds from issue of convertible debt securities
Proceeds from exercise of options
Transaction costs related to issues of equity
securities or convertible debt securities
Proceeds from borrowings
Repayment of borrowings
Transaction costs related to loans and borrowings
Dividends paid
Other (Convertible note amendment fee)
(717)
(2,500)
45,247
(21,875)
(1,381)
(5,000)
3.1
Net cash from / (used in) financing activities
1,662
21,870
(7,319)
5,985
20,592
7,311
(5,932)
(10,498)
(3,049)
(5,387)
1,662
21,870
Current quarter
Year to date
$A’000
$A’000
933
910
14,206
14,206
3.1
3.2
3.3
3.4
4
4.1
4.2
4.3
4.4
Net increase / (decrease) in cash and
cash equivalents for the period
Cash and cash equivalents at beginning of period
Net cash from / (used in) operating activities (item
1.9 above)
Net cash from / (used in) investing activities (item
2.6 above)
Net cash from / (used in) financing activities (item
3.10 above)
Consolidated statement of cash flows
4.5
4.6
Effect of movement in exchange rates on cash
held
Cash and cash equivalents at end of period
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 2
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
5
Reconciliation of cash and cash equivalents
Current
quarter
Previous
quarter
at the end of the quarter (as shown in the consolidated
statement of cash flows) to the related items in the
accounts
$A’000
$A’000
5.1
Bank balances
14,206
20,592
5.2
Call deposits
-
-
5.3
Bank overdrafts
-
-
5.4
Other (provide details)
-
-
14,206
20,592
5.5
Cash and cash equivalents at end of quarter
(should equal item 4.6 above)
Curren
t
quarte
r
$A'000
6
Payments to related parties of the entity and their associates
6.1
Aggregate amount of payments to related parties and their associates
included in item 1
335
6.2
Aggregate amount of payments to related parties and their associates
included in item 2
-
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include
a description of, and an explanation for, such payments.
7.
Financing facilities
7.1
Loan facilities
7.2
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
Amount drawn at
amount at quarter
quarter
end
end
$A’000
$A’000
44,151
44,151
Credit standby arrangements
-
-
7.3
Other (please specify)
-
-
7.4
Total financing facilities
-
-
7.5
Unused financing facilities available at quarter end
7.6
Include in the box below a description of each facility above, including the lender,
interest rate, maturity date and whether it is secured or unsecured. If any additional
financing facilities have been entered into or are proposed to be entered into after
quarter end, include a note providing details of those facilities as well.
Investor:
Glencore Australia Holdings Pty Limited
Funded Amount:
Facility Term:
USD 27,300,000
4 years following the first drawdown
Coupon:
3M Term SOFR + a market-based fixed margin. paid quarterly
Repayment Holiday:
24 months following first drawdown
Over the assets of Cyprium, subject to certain Carve Outs
Security:
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
0
Page 3
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
8
Estimated cash available for future operating activities
$A’000
8.1
Net cash from / (used in) operating activities (item 1.9)
(Payments for exploration & evaluation classified as investing activities)
(item 2.1(d))
Total relevant outgoings (item 8.1 + item 8.2)
Cash and cash equivalents at quarter end (item 4.6)
Unused finance facilities available at quarter end (item 7.5)
Total available funding (item 8.4 + item 8.5)
(5,932)
8.2
8.3
8.4
8.5
8.6
8.7
(846)
(6,778)
14,206
14,206
Estimated quarters of funding available (item 8.6 divided by item 8.3)
2.1
Note: if the entity has reported positive relevant outgoings (i.e. a net cash inflow) in item 8.3, answer item 8.7 as “N/A”.
Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.
8.8
If item 8.7 is less than 2 quarters, please provide answers to the following questions:
8.8.1
Does the entity expect that it will continue to have the current level of net
operating cash flows for the time being and, if not, why not?
Answer: N/A
8.8.2
Has the entity taken any steps, or does it propose to take any steps, to raise
further cash to fund its operations and, if so, what are those steps and how likely
does it believe that they will be successful?
Answer: N/A
8.8.3
Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Answer: N/A
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 4
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Compliance statement
1
This statement has been prepared in accordance with accounting standards and policies which
comply with Listing Rule 19.11A.
2
This statement gives a true and fair view of the matters disclosed.
Date:
30 JANUARY 2025
Authorised by: By the board
(Name of body or officer authorising release – see note 4)
Notes
1.
This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the entity’s
activities for the past quarter, how they have been financed and the effect this has had on its cash position. An entity that wishes
to disclose additional information over and above the minimum required under the Listing Rules is encouraged to do so.
2.
If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions in, and
provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this
report. If this quarterly cash flow report has been prepared in accordance with other accounting standards agreed by ASX pursuant
to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.
3.
Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities,
depending on the accounting policy of the entity.
4.
If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”. If it has
been authorised for release to the market by a committee of your board of di
Share your feedback
Discover