Quarterly Activities/Appendix 5B Cash Flow Report
Released
Released
Announcement PDF
ASX ANNOUNCEMENT
30 APRIL 2024
MARCH 2024 QUARTERLY ACTIVITIES REPORT
Cyprium Metals is pleased to present its activities report for the quarter ended 31 March 2024.
Highlights include:
•
•
•
•
•
$13.5 million of cash on hand and $18.8 million of total liquidity at end of quarter 1
Leadership progression continuing with appointment of Matt Fifield at Executive
Chair and subsequent appointment of Scott Perry to Board
Nifty sulphide resource restated at 1mt of contained copper at 97% Measured and
Indicated
Focus on execution of Nifty restart study work streams continued:
o Small scale SX-EW restart business case advanced in quarter
o Large scale surface mine concept advancing on back of restated resource
o Discussions with potential offtake partners and financiers around future
corporate requirements commenced
Success in exploration highlights further potential of broader Cyprium asset base:
o 1,737,500 tonnes of copper resources in Paterson and Murchison exploration
assets
o Heeler shallow discovery intercept of 15m at 3.3% Cu from 70m including 7m
at 5.0% copper (excluding any of other metals returned)
“This was an important quarter for Cyprium,” said Executive Chair Matt Fifield. “Internally,
we have heightened our focus on defining the roadmap towards a restart of the SX-EW as a
low-risk and low-complexity path to generating revenues that will enable us to sustain our
costs and develop our corporate capacity to tackle the larger opportunity at Nifty.
Externally, the demand for near-term copper production is very strong. With copper prices
having risen by to nearly AUD 7/lb as of report date, this is a favourable time for us to be
discussing our emerging plans to bring cathode and concentrates into the market.”
Total liquidity includes undrawn capacity on senior secured loan facility of US$ 3.5 million converted at an
FX of US$ 0.66 = AUD 1.
1
ABN 48 002 678 640
T +61 8 6374 1550
ASX: CYM
Level 1, 437 Roberts Road
Subiaco, WA, 6008
www.cypriummetals.com
Leadership Progression
In the quarter, Matt Fifield was appointed to Executive Chair following the departure of former
Managing Director Clive Donner. Post-period end, Scott Perry was appointed to the Board
of Directors. Mr. Perry has significant executive experience as the former President and CEO
of Centerra Gold, a company that he helped grow from a single mine into a multi-asset midcap gold miner. The Company’s governance structure now has three independent nonexecutive directors, each with material strengths that complements the Company’s current
path.
Restated Nifty Sulphide Resource
The Nifty Mine Updated Mineral Resource Estimate (MRE) was released during the quarter,
growing Measured and Indicated resources to 119 Mt at 0.84% pct Cu for 1.038 Mt of
contained copper. Much of the work on the updated resource was around incorporating
information from previous underground mining activities and some newer information from
drilling. This information was important in converting Inferred resources to Measured or
Indicated and reinforces Nifty's position as one of Australia’s largest brownfields copper
projects.
Nifty Copper Deposit March 2024 Mineral Resource Estimate (MRE) above 0.25% Cu.
Numbers are rounded to reflect a suitable level of precision and may not sum due to rounding.
2024 Nifty MRE update cut-off grades totals.
Cu cutoff %
0.15
0.20
0.25
0.30
0.35
0.40
Tonnes
159,557,000
141,045,000
125,018,000
111,379,000
99,425,000
89,823,000
Cu Cut %
0.69
0.76
0.83
0.90
0.97
1.03
Another important scope within the updated MRE related to the study of resources that are
adjacent to or directly impacted by the previously mined areas. This work provided a
foundation that was required to advance further mine planning and design around the large
surface mine concept.
Cyprium Metals (ASX:CYM)
Page 2
3D View of Nifty 2024 MRE resource categories.
(MEC Mining Nifty 2024 MRE release memorandum)
Note that the global resource figures in the 2024 MRE does not include previously mined
oxide ores. In historically mined heap leach workings, previous management established a
mineral inventory of 17 million tonnes at an estimated remaining grade of 0.53% copper.
Cyprium is reviewing prior and current studies to detail the copper metal available in this
potential resource and will inform the market as appropriate.
Nifty Restart Work Streams Continue
Cyprium is currently working on two related but separate project streams at Nifty.
First, the team is currently developing a business case to retreat these materials to support
a small-scale restart of the SX-EW plant of approximately 5,000 to 6,000 tonnes of cathode
per year. The business case being assessed builds off recent investments in site cleanup
and utilises existing permits for a quick development timeline. At this stage, operating
complexity and capital costs appear to be low as there is no restart of open-pit mining
required, and all heap leach materials are reprocessed in place.
Second, Cyprium is advancing the concept of a large-scale surface mine to access the
large sulphide resources at Nifty. With 1 million tonnes of copper in resource and a
concentrator on site that last operated in 2019 from a now-abandoned underground mine,
this is an unusual opportunity to build a new large surface mine that takes advantage of
these legacy assets. This is a project that management believes can be rapidly advanced
into a strong market and is expected to the main medium-term value driver for Cyprium.
Both of these work streams have advanced in the quarter. Cyprium looks forward to providing
shareholders with more information on both work stream in the following months.
Cyprium Metals (ASX:CYM)
Page 3
Exploration Success Highlights Further Potential
Cyprium holds significant and important copper-focused tenements and joint venture
interests in the Paterson and Murchison provinces of Western Australia. The exploration
team continues to invest to maintain and advance these prospects.
In the quarter, the exploration team made a notable discovery of shallow, high-grade copper
at prospectively mineable widths on its tenements near Cue, Western Australia.
This discovery, named Heeler, is ortho-magmatic and is a similar style to a Nova-Bolinger
and Julimar type of deposit. The area of Heeler had previously been explored almost
exclusively for gold, and the Cyprium team followed up on geochemical and geophysical
anomalies to make this discovery hole.
Cash and Liquidity
During the quarter, operating cash flows included expenditure of ~$2.5 million on property,
plant, and equipment, ~$0.8 million on exploration and evaluation activities, and ~$1.4 million
on staff costs and ~$2.6 million administration and corporate expenditure.
Payment of $50 k reported in item 6.1 of the attached Appendix 5B relate to the payments to
the Executive Chairman and Non-Executive Directors.
Cash and Liquidity
As of the end of the quarter, the Company had $13.5 million of cash on hand and $18.8 million
of total liquidity available to it given a full draw of remaining funds from its senior secured loan
facility. The senior secured loan facility has a current balance of $15.5 million and will mature
in December 2024.
Cyprium also has an unsecured convertible note facility stemming from the original purchase
of the Paterson Copper projects with a face value of $36 million that is due in March 2025.
Management is aware of these current maturities and actively involved in discussions with
capital sources that will reduce the outstanding balances of and/or extend the maturity date
of the Company’s financial indebtedness.
Capital Structure as of 31 March 2024
SECURITY
EXERCISE PRICE
MATURITY DATE
FULLY PAID ORDINARY SHARES
PERFORMANCE RIGHTS
NUMBER
1,524,712,325
Variable
Variable
68,292,228
OPTIONS
$0.06
31 Dec 24
423,860,979
WARRANTS
$0.048
30 June 25
80,238,290
TOTAL (FULLY DILUTED)
CONVERTIBLE NOTES (AS EQUITY)
Cyprium Metals (ASX:CYM)
2,097,103,822
$0.3551
30 Mar 25
101,373,777
Page 4
Announcements in Quarter
The
Company
encourage
shareholders
to
find
more
information
on
cypriummetals.com/investor-centre. This Quarterly Activities Report contains information
extracted from ASX market announcements reported in accordance with the 2012 edition of
the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore
Reserves” (“JORC Code, 2012”). Further details (including JORC Code reporting tables
where applicable) of exploration results and technical information referred to in this Quarterly
Activities Report can be found in the following announcements lodged on the ASX:
•
•
•
•
•
•
•
•
•
•
•
•
•
•
02 Jan 2024 Notification regarding unquoted securities - CYM
03 Jan 2024 Changes of Director’s Interest Notice
31 Jan 2024 Quarterly Activities/Appendix 5B Cash Flow Report
16 Jan 2024 Board and Management Update
20 Feb 2024 High Grade Copper Discovery at Heeler Prospect on Cue JV
22 Feb 2024 Notification of cessation of securities
22 Feb 2024 Changes of Director’s Interest Notice
07 Mar 2024 Shareholder Update and Presentation
14 Mar 2024 Updated Nifty MRE Reaches 1M Tonnes Contained Copper
25 Mar 2024 Change in substantial holding
25 Mar 2024 Change in substantial holding
25 Mar 2024 Changes of Director’s Interest Notice
28 Mar 2024 Annual Report to shareholders
28 Mar 2024 Appendix 4G and Corporate Governance Statement
Cyprium Metals (ASX:CYM)
Page 5
Tenement Information
Tenement
Location
Interest
Cyprium has an 80% joint venture interest in the Cue Copper-Gold
project’s copper, gold and silver mineralisation however Musgrave
Minerals Limited (ASX Code: MGV) has a 100% interest in primary gold
deposits that are not associated with copper-gold deposits, for the
following tenements at the Cue Copper Project, WA:
M20/225, M20/245, M20/277, M20/526, E20/606, E20/608, E20/616,
E20/629, E20/630, E20/659, E20/698, E20/700, E20/836 and P20/2279
Murchison
region, WA
80%
Cyprium has a 100% interest in the Nanadie Well Copper-Gold Project,
WA, which comprises the following tenements:
M51/887, E51/1040, ELA51/1986 and E51/1987
Murchison
region, WA
100%
Cyprium has a 100% interest in the Paterson Copper Project (Nifty
Copper Mine and Maroochydore Copper Project), WA, which comprises
the following tenements:
E45/1018, E45/1840, E45/1841, E45/3011, E45/4318, M45/314,
M45/315, M45/317, M45/318, M45/492, P45/2924, P45/2925, P45/2926,
P45/2927, P45/3055, P45/3177, P45/3150, P45/3151, L45/102, L45/128,
L45/143, L45/148, L45/74, L45/91, M271SA, E45/4319, E45/5705,
E45/6263, M45/752, M45/753, M45/754, M45/711, M45/712, M45/713,
M45/745 and M45/746
Paterson
Province, WA
100%
Cyprium has a 100% interest in the Paterson Exploration Project, WA
(IGO earning up to 70%), which comprises the following tenements:
E45/1839, E45/2280, E45/2415, E45/2771, E45/2772, E45/2773,
P45/2792, P45/2793, P45/2794, P45/2801, P45/2802, P45/2803,
P45/2804, P45/2805, P45/2806, P45/2807, P45/2808, E45/3573,
E45/3574, E45/3575, E45/3576, E45/3577, E45/4151, E45/4205,
E45/4234, E45/4862, E45/5199, E45/5300, M45/1109, M45/1110,
M45/1111, M45/1112, M45/1113 and M45/1114
Paterson
Province, WA
100%
There were no changes in tenement holdings during the quarter.
This ASX announcement was approved and authorised by the Board on Cyprium Metals
Limited.
Further information:
Matt Fifield
Manu Trivedi
John Gardner
Executive Chair
Chief Financial Officer, Interim
Investor and Media Relations
matt.fifield@cypriummetals.com
manu.trivedi@cypriummetals.com
communications@cypriummetals.com
T +61 8 6374 1550
E communications@cypriummetals.com
Cyprium Metals (ASX:CYM)
Page 6
About Cyprium Metals Limited
Cyprium Metals Limited (ASX: CYM) is an ASX-listed Australian copper company. Its flagship property is
the Nifty Copper Mine in Western Australia, which previously produced significant copper from both oxide
and sulphide resources. Cyprium is focused on redeveloping Nifty, which has the advantage of significant
invested capital, data from a long operating history, large-scale resources, current operational approvals,
and recent investment in the property.
The Company’s other assets include significant copper-focused properties in the Paterson and Murchison
Provinces, including multiple defined resources.
Visit www.cypriummetals.com for further information.
Competent Person Statement
The information in this announcement that relates to exploration results is based on and fairly represents
information compiled by Australian Institute of Geoscientists member Mark Styles. Mark is Exploration
Manager of Cyprium Metals Limited and holds shares in the Company. Mark has sufficient experience
relevant to the style of mineralisation and types of deposits under consideration and to the activities being
undertaken to qualify as a Competent Person as defined in the 2012 edition of the Australasian Code of
Reporting of Exploration Results, Mineral Resources and Ore Reserves. Mark consents to the inclusion in
this announcement of the matters based on his work in the form and context in which it appears.
The information in this report that relates to estimation and reporting of Mineral Resource Estimates is an
accurate representation of the available data and is based on information compiled by external consultants
and Mr. Peter van Luyt who is a member of the Australian Institute of Geoscientists (2582). Mr. van Luyt is
the General Manager – Geology and Exploration for Cyprium Metals Limited, in which he is also a
shareholder. Mr. van Luyt has sufficient experience which is relevant to the styles of mineralisation and
types of deposit under consideration and to the activity which he is undertaking to qualify as a Competent
Person (CP). Mr. van Luyt consents to the inclusion in the report of the matters based on his information in
the form and context in which it appears.
Cyprium confirms that it is not aware of any new information or data that materially affects the information
included in the original market announcements and, in the case of estimates of Mineral Resources, which
all material assumptions and technical parameters underpinning the estimates in the relevant market
announcement continue to apply and have not materially changed. The Company confirms that the form
and context in which the Competent Person’s findings are presented have not materially changed from the
original market announcement.
Cyprium Metals (ASX:CYM)
Page 7
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
CYPRIUM METALS LIMITED
ABN
Quarter ended (“current quarter”)
48 002 678 640
31 MARCH 2024
Consolidated statement of cash flows
1
1.1
1.2
1.3
1.4
1.5
1.6
1.7
1.8
Cash flows from operating activities
Receipts from customers
Payments for
(a) exploration & evaluation
(b) development
(c) production
(d) staff costs
(e) administration and corporate costs
Dividends received (see note 3)
Interest received
Interest and other costs of finance paid
Income taxes paid
Government grants and tax incentives
Other (provide details if material)
1.9
Net cash from / (used in) operating activities
2
2.1
Current quarter
Year to date
$A’000
$A’000
(1,412)
(2,617)
109
(1,947)
-
(1,412)
(2,617)
109
(1,947)
-
(5,867)
(5,867)
(2,521)
(831)
-
(2,521)
(831)
-
Cash flows from investing activities
Payments to acquire or for:
(a) entities
(b) tenements
(c) property, plant and equipment
(d) exploration & evaluation
(e) investments
(f) other non-current assets
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
2.2
2.3
2.4
2.5
Proceeds from the disposal of:
(a) entities
(b) tenements
(c) property, plant and equipment
(d) investments
(e) other non-current assets
Cash flows from loans to other entities
Dividends received (see note 3)
Other (provide details if material)
2.6
Net cash from / (used in) investing activities
3
3.5
3.6
3.7
3.8
3.9
3.1
Net cash from / (used in) financing activities
4
Net increase / (decrease) in cash and cash
equivalents for the period
3.2
3.3
3.4
4.1
4.2
4.3
4.4
Cash and cash equivalents at beginning of period
Net cash from / (used in) operating activities (item
1.9 above)
Net cash from / (used in) investing activities (item
2.6 above)
Net cash from / (used in) financing activities (item
3.10 above)
Consolidated statement of cash flows
4.5
4.6
Year to date
$A’000
70
-
70
-
(3,282)
(3,282)
-
-
-
-
-
-
-
-
-
-
(9,149)
(9,149)
22,591
22,591
(5,867)
(5,867)
(3,282)
(3,282)
-
-
Current quarter
Year to date
$A’000
$A’000
21
21
13,463
13,463
Cash flows from financing activities
Proceeds from issues of equity securities
(excluding convertible debt securities)
Proceeds from issue of convertible debt securities
Proceeds from exercise of options
Transaction costs related to issues of equity
securities or convertible debt securities
Proceeds from borrowings
Repayment of borrowings
Transaction costs related to loans and borrowings
Dividends paid
Other (provide details if material)
3.1
Current
$A’000
Effect of movement in exchange rates on cash
held
Cash and cash equivalents at end of period
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 2
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
5
Reconciliation of cash and cash equivalents
Current
quarter
Previous
quarter
at the end of the quarter (as shown in the consolidated
statement of cash flows) to the related items in the
accounts
$A’000
$A’000
5.1
Bank balances
247
1,615
5.2
Call deposits
13,216
20,976
5.3
Bank overdrafts
-
-
5.4
Other (provide details)
-
-
13,463
22,591
5.5
Cash and cash equivalents at end of quarter (should
equal item 4.6 above)
6
Payments to related parties of the entity and their associates
6.1
Aggregate amount of payments to related parties and their associates included
in item 1
50
6.2
Aggregate amount of payments to related parties and their associates included
in item 2
-
Current
quarter
$A'000
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a
description of, and an explanation for, such payments.
7.
Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
7.1
Loan facilities
7.2
Total facility
amount at
quarterend
$A’000
Amount drawn at
quarter
end
$A’000
20,816
15,450
Credit standby arrangements
-
-
7.3
Other (please specify)
-
-
7.4
Total financing facilities
-
-
7.5
Unused financing facilities available at quarter end
7.6
Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
Investor:
Funded Amount:
Facility Term:
Coupon:
OID:
Security:
5,366
Nebari Natural Resources Credit Fund II, LP
Up to USD14.5 million, net of original issue discounts (OID)
Until 31 December 2024
Secured Overnight Financing Rate (SOFR)+6.5% p.a. paid monthly
5.0% on Tranche 1 and 10.0% on Tranche 2
Over the assets of Cyprium and its projects
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 3
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
8
Estimated cash available for future operating activities
$A’000
8.1
Net cash from / (used in) operating activities (item 1.9)
(Payments for exploration & evaluation classified as investing activities)
(item 2.1(d))
Total relevant outgoings (item 8.1 + item 8.2)
Cash and cash equivalents at quarter end (item 4.6)
Unused finance facilities available at quarter end (item 7.5)
Total available funding (item 8.4 + item 8.5)
(5,867)
(6,698)
13,463
5,366
18,763
Estimated quarters of funding available (item 8.6 divided by item 8.3)
2.81
8.2
8.3
8.4
8.5
8.6
8.7
(831)
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”.
Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.
8.8
If item 8.7 is less than 2 quarters, please provide answers to the following questions:
8.8.1
Does the entity expect that it will continue to have the current level of net operating
cash flows for the time being and, if not, why not?
Answer: N/A
8.8.2
Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?
Answer: N/A
8.8.3
Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Answer: N/A
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 4
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Compliance statement
1
This statement has been prepared in accordance with accounting standards and policies which
comply with Listing Rule 19.11A.
2
This statement gives a true and fair view of the matters disclosed.
Date:
30 APRIL 2024
Authorised by: By the board
(Name of body or officer authorising release – see note 4)
Notes
1.
This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the
entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An
entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is
encouraged to do so.
2.
If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions
in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash
Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting
standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.
3.
Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities,
depending on the accounting policy of the entity.
4.
If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”.
If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the
[name of board committee – eg Audit and Risk Committee]”. If it has been authorised for release to the market by a
disclosure committee, you can insert here: “By the Disclosure Committee”.
5.
If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as
complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and
Recommendations, the board should have received a declaration from its CEO and CFO that, in their opinion, the financial
records of the entity have been properly maintained, that this report complies with the appropriate accounting standards
and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a
sound system of risk management and internal control which is operating effectively.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 5
Share your feedback
Discover